Ejecución Presupuestal de Gastos de Funcionamiento. CDMB.

Agosto 2000

                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 100000000000000 90 GASTOS DE PERSONAL                                             1954,819,000.00                     1954,819,000.00    108,124,081.00   1245,947,906.00    125,869,887.50   1057,557,769.50    188,390,136.50    708,871,094.00   63.73                   
F 111000000000000 90 GASTOS DE PERSONAL                                             1954,819,000.00                     1954,819,000.00    108,124,081.00   1245,947,906.00    125,869,887.50   1057,557,769.50    188,390,136.50    708,871,094.00   63.73                   
F 111000100000000 90 SERVICIOS PERSONALES ASOCIADOS A NOMINA                        1064,750,000.00                     1064,750,000.00     61,795,306.00    584,817,904.00     68,714,711.00    584,817,854.00             50.00    479,932,096.00   54.92                   
F 111000100100000 90 SUELDOS DE PERSONAL DE NOMINA                                   756,766,000.00                      756,766,000.00     52,035,917.00    443,123,443.00     55,536,414.00    443,123,393.00             50.00    313,642,557.00   58.55                   
F 111000100100100 90 SUELDOS DE PERSONAL                                             740,342,000.00                      740,342,000.00     50,667,207.00    432,711,862.00     54,167,704.00    432,711,812.00             50.00    307,630,138.00   58.44                   
F 111000100100200 90 BONIFICACION POR COORDINACION                                    16,424,000.00                       16,424,000.00      1,368,710.00     10,411,581.00      1,368,710.00     10,411,581.00                        6,012,419.00   63.39                   
F 111000100200000 90 HORAS EXTRAS Y DIAS FESTIVOS                                      2,841,000.00                        2,841,000.00        112,457.00      2,345,657.00        112,457.00      2,345,657.00                          495,343.00   82.56                   
F 111000100300000 90 INDEMNIZACION POR VACACIONES                                     11,659,000.00                       11,659,000.00      1,070,119.00      7,948,736.00      1,070,119.00      7,948,736.00                        3,710,264.00   68.17                   
F 111000100400000 90 PRIMA TECNICA                                                    83,450,000.00                       83,450,000.00      5,907,050.00     51,112,264.00      5,907,050.00     51,112,264.00                       32,337,736.00   61.24                   
F 111000100500000 90 OTROS                                                           210,034,000.00                      210,034,000.00      2,669,763.00     80,287,804.00      6,088,671.00     80,287,804.00                      129,746,196.00   38.22                   
F 111000100500100 90 OTROS (PRIMA VACACIONAL)                                         35,961,000.00                       35,961,000.00      1,270,598.00     20,615,518.00      4,333,399.00     20,615,518.00                       15,345,482.00   57.32                   
F 111000100500200 90 OTROS (BONIF SERV PRESTADOS)                                     25,044,000.00                       25,044,000.00                       17,458,918.00                       17,458,918.00                        7,585,082.00   69.71                   
F 111000100500300 90 OTROS (PRIMA DE SERVICIO)                                        52,769,000.00                       52,769,000.00                       30,252,809.00                       30,252,809.00                       22,516,191.00   57.33                   
F 111000100500400 90 OTROS (PRIMA DE NAVIDAD)                                         74,917,000.00                       74,917,000.00                                                                                               74,917,000.00     .00                   
F 111000100500700 90 OTROS (BONIF POR RECREACION)                                      4,113,000.00                        4,113,000.00        149,141.00      2,167,586.00        465,361.00      2,167,586.00                        1,945,414.00   52.70                   
F 111000100500800 90 OTROS (SUBSIDIO DE ALIMENTACION)                                 12,396,000.00                       12,396,000.00        800,123.00      6,362,374.00        817,999.00      6,362,374.00                        6,033,626.00   51.32                   
F 111000100500900 90 OTROS (AUXILIO DE TRANSPORTE)                                     4,834,000.00                        4,834,000.00        449,901.00      3,430,599.00        471,912.00      3,430,599.00                        1,403,401.00   70.96                   
F 111000200000000 90 SERVICIOS PERSONALES INDIRECTOS                                 534,841,000.00                      534,841,000.00      7,476,828.00    458,075,607.00     25,130,708.50    292,413,350.50    165,662,256.50     76,765,393.00   85.64                   
F 111000200300000 90 SERVICIOS PERSONALES INDIRECTOS (HONORARIOS)                      2,008,000.00                        2,008,000.00                          624,240.00                          624,240.00                        1,383,760.00   31.08                   
F 111000200500000 90 SERVIC PERSONALES INDIRECTOS (REMUNERACION SERVICIOS TECNICO    532,833,000.00                      532,833,000.00      7,476,828.00    457,451,367.00     25,130,708.50    291,789,110.50    165,662,256.50     75,381,633.00   85.85                   
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 111000300000000 90 CONTRIBUCIONES INHERENTES A LA NOMINA SECTOR PRIVADO             35,767,000.00     66,777,000.00    102,544,000.00      8,298,181.00     68,278,202.00     16,434,414.00     68,275,122.00          3,080.00     34,265,798.00   66.58                   
F 111000300100000 90 CAJA DE COMPENSACION FAMILIAR                                    35,767,000.00     -6,097,322.00     29,669,678.00      2,478,866.00     21,191,235.00      4,825,252.00     21,191,235.00                        8,478,443.00   71.42                   
F 111000300200000 90 APORTES PREVISION SOCIAL - SERVICIOS MEDICOS                                       19,100,000.00     19,100,000.00      1,631,238.00     12,526,535.00      3,193,036.00     12,526,535.00                        6,573,465.00   65.58                   
F 111000300300000 90 APORTES PREVISION SOCIAL - PENSIONES                                               50,206,000.00     50,206,000.00      3,895,956.00     32,425,164.00      7,831,884.00     32,422,084.00          3,080.00     17,780,836.00   64.58                   
F 111000300400000 90 APORTES PREVISION SOCIAL - RIESGOS PROFESIONALES                                    3,568,322.00      3,568,322.00        292,121.00      2,135,268.00        584,242.00      2,135,268.00                        1,433,054.00   59.83                   
F 111000400000000 90 CONTRIBUCIONES INHERENTES A LA NOMINA SECTOR PUBLICO            319,461,000.00    -66,777,000.00    252,684,000.00     30,553,766.00    134,776,193.00     15,590,054.00    112,051,443.00     22,724,750.00    117,907,807.00   53.33                   
F 111000400100000 90 CESANTIAS                                                        90,899,000.00                       90,899,000.00     22,724,750.00     68,174,250.00                       45,449,500.00     22,724,750.00     22,724,750.00   75.00                   
F 111000400200000 90 I.C.B.F. INSTITUTO COLOMBIANO DE BIENESTAR FAMILIAR              26,826,000.00                       26,826,000.00      1,239,433.00     10,595,618.00      2,412,626.00     10,595,618.00                       16,230,382.00   39.49                   
F 111000400300000 90 SENA - SERVICIO NACIONAL DE APRENDIZAJE                          17,884,000.00                       17,884,000.00      1,859,150.00     15,893,427.00      3,618,939.00     15,893,427.00                        1,990,573.00   88.86                   
F 111000400400000 90 APORTES PREVISION SOCIAL - SERVICIOS MEDICOS                     71,534,000.00    -17,500,000.00     54,034,000.00      2,896,266.00     25,196,190.00      5,892,054.00     25,196,190.00                       28,837,810.00   46.63                   
F 111000400500000 90 APORTES PREVISION SOCIAL - PENSIONES                             90,536,000.00    -46,006,000.00     44,530,000.00      1,834,167.00     14,916,708.00      3,666,435.00     14,916,708.00                       29,613,292.00   33.49                   
F 111000400600000 90 APORTES PREVISION SOCIAL - RIESGOS PROFESIONALES                 21,782,000.00     -3,271,000.00     18,511,000.00                                                                                               18,511,000.00     .00                   
                                                                                                                                                                                                                                                                              
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 200000000000000 90 GASTOS GENERALES                                               1736,191,000.00                     1736,191,000.00    127,919,115.00    908,474,274.95    135,154,236.00    734,874,310.95    173,599,964.00    827,716,725.05   52.32                   
F 222000000000000 90 ADQUISICION DE BIENES Y SERVICIOS                              1736,191,000.00                     1736,191,000.00    127,919,115.00    908,474,274.95    135,154,236.00    734,874,310.95    173,599,964.00    827,716,725.05   52.32                   
F 222000100000000 90 ADQUISICION DE BIENES                                           173,895,000.00                      173,895,000.00      7,274,576.00    133,379,970.00      7,837,166.00     59,023,674.70     74,356,295.30     40,515,030.00   76.70                   
F 222000100100000 90 ADQUISICION DE BIENES (COMPRA DE EQUIPO)                         80,726,000.00                       80,726,000.00      1,277,534.00     68,996,969.00      1,334,000.00      4,919,435.00     64,077,534.00     11,729,031.00   85.47                   
F 222000100100100 90 ADQUISICION DE BIENES (COMPRA EQUIPO-VARIOS                                        68,996,969.00     68,996,969.00      1,277,534.00     68,996,969.00      1,334,000.00      4,919,435.00     64,077,534.00                    100.00                   
F 222000100199900 90 ADQUISICION DE BIENES (OTROS COMPRA DE EQUIPO)                   80,726,000.00    -68,996,969.00     11,729,031.00                                                                                               11,729,031.00     .00                   
F 222000100200000 90 ADQUISICION DE BIENES (MATERIALES Y SUMINISTROS)                 93,169,000.00                       93,169,000.00      5,997,042.00     64,383,001.00      6,503,166.00     54,104,239.70     10,278,761.30     28,785,999.00   69.10                   
F 222000200000000 90 ADQUISICION DE SERVICIOS                                       1545,209,000.00                     1545,209,000.00    120,358,328.00    766,468,371.53    126,954,870.00    670,194,343.03     96,274,028.50    778,740,628.47   49.60                   
F 222000200100000 90 ADQUISICION DE SERVICIOS (MANTENIMIENTO)                        152,438,000.00                      152,438,000.00      2,865,256.00     94,276,417.00      9,790,573.00     30,455,364.00     63,821,053.00     58,161,583.00   61.84                   
F 222000200200000 90 ADQUISICION DE SERVICIOS (SERVICIOS PUBLICOS)                    84,260,000.00     -6,000,000.00     78,260,000.00      8,840,594.00     48,931,338.00      9,570,341.00     48,517,127.00        414,211.00     29,328,662.00   62.52                   
F 222000200400000 90 ADQUISICION DE SERVICIOS (VIATICOS Y GASTOS DE VIAJE)            44,626,000.00                       44,626,000.00      4,683,234.00     22,406,334.50      2,310,634.00     16,503,435.00      5,902,899.50     22,219,665.50   50.20                   
F 222000200500000 90 ADQUISICION DE SERVICIOS (IMPRESOS Y PUBLICACIONES)              18,000,000.00     -2,601,000.00     15,399,000.00         50,020.00      8,613,245.03      1,363,170.00      8,515,239.03         98,006.00      6,785,754.97   55.93                   
F 222000200600000 90 ADQUISICION DE SERVICIOS (COMUNICACIONES Y TRANSPORTE)           17,974,000.00     -6,221,000.00     11,753,000.00        845,603.00      7,766,739.00        805,887.00      6,743,908.00      1,022,831.00      3,986,261.00   66.08                   
F 222000200700000 90 ADQUISICION DE SERVICIOS (SEGUROS)                                4,175,000.00      5,221,000.00      9,396,000.00                        9,396,000.00      1,028,539.00      9,396,000.00                                      100.00                   
F 222000200800000 90 ADQUISICION DE SERVICIOS (BIENESTAR SOCIAL)                       6,317,000.00      7,000,000.00     13,317,000.00      5,318,395.00      7,530,528.00      4,388,000.00      5,000,000.00      2,530,528.00      5,786,472.00   56.54                   
F 222000200900000 90 ADQUISICION DE SERVICIOS (CAPACITACION)                          14,556,000.00                       14,556,000.00         67,500.00      6,352,095.00         10,000.00      6,294,595.00         57,500.00      8,203,905.00   43.63                   
F 222000201000000 90 OTROS GASTOS                                                   1183,037,000.00                     1183,037,000.00     97,687,726.00    538,768,675.00     97,687,726.00    538,768,675.00                      644,268,325.00   45.54                   
F 222000201000100 90 COMISION E IVA SERVICIOS                                       1183,037,000.00                     1183,037,000.00     97,687,726.00    538,768,675.00     97,687,726.00    538,768,675.00                      644,268,325.00   45.54                   
F 222000201100000 90 ADQUISICION DE SERVICIOS (INCENTIVOS)                            19,826,000.00      2,601,000.00     22,427,000.00                       22,427,000.00                                         22,427,000.00                    100.00                   
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 222000300000000 90 IMPUESTOS Y MULTAS                                               17,087,000.00                       17,087,000.00        286,211.00      8,625,933.42        362,200.00      5,656,293.22      2,969,640.20      8,461,066.58   50.48                   
F 222000300100000 90 IMPUESTOS, TASAS Y MULTAS                                        13,622,000.00      3,465,000.00     17,087,000.00        286,211.00      8,625,933.42        362,200.00      5,656,293.22      2,969,640.20      8,461,066.58   50.48                   
F 222000300200000 90 CONTRIBUCION TRANSACCIONES FINANCIERAS                            3,465,000.00     -3,465,000.00                                                                                                                                   .00                   
                                                                                                                                                                                                                                                                              
F 300000000000000 90 TRANSFERENCIAS                                                  229,041,000.00                      229,041,000.00      4,984,862.13     90,682,900.81     20,745,963.13     90,682,899.81              1.00    138,358,099.19   39.59                   
F 333200000000000 90 TRANSFERENCIAS AL SECTOR PUBLICO                                181,218,000.00                      181,218,000.00      2,367,411.13     67,125,841.81     17,984,412.13     67,125,841.81                      114,092,158.19   37.04                   
F 333200100000000 90 ADMINISTRACION PUBLICA CENTRAL                                  181,218,000.00                      181,218,000.00      2,367,411.13     67,125,841.81     17,984,412.13     67,125,841.81                      114,092,158.19   37.04                   
F 333200100100000 90 CUOTA DE AUDITAJE CONTRALORIA                                    53,065,000.00                       53,065,000.00                                                                                               53,065,000.00     .00                   
F 333200100200000 90 CONTRIBUCION SUPERINTENDENCIA DE SERVICIOS PUBLICOS              31,851,000.00                       31,851,000.00                       15,617,001.00     15,617,001.00     15,617,001.00                       16,233,999.00   49.03                   
F 333200100300000 90 CONTRIBUCION COMISION DE REGULACION DE AGUA POTABLE              23,358,000.00                       23,358,000.00                       10,135,000.00                       10,135,000.00                       13,223,000.00   43.38                   
F 333200100500000 90 FONDO DE COMPENSACION AMBIENTAL                                  72,944,000.00                       72,944,000.00      2,367,411.13     41,373,840.81      2,367,411.13     41,373,840.81                       31,570,159.19   56.72                   
F 333500000000000 90 TRANSFERENCIA DE PREVISION Y SEGURIDAD SOCIAL                    47,823,000.00                       47,823,000.00      2,617,451.00     23,557,059.00      2,761,551.00     23,557,058.00              1.00     24,265,941.00   49.25                   
F 333500100000000 90 PENSIONES Y JUBILACIONES                                         47,823,000.00                       47,823,000.00      2,617,451.00     23,557,059.00      2,761,551.00     23,557,058.00              1.00     24,265,941.00   49.25                   
                                                                                                                                                                                                                                                                              
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
D 700000000000000 90 SERVICIO DE LA DEUDA INTERNA                                    772,220,000.00                      772,220,000.00                      134,076,270.00                      134,076,270.00                      638,143,730.00   17.36                   
D 700100000000000 90 AMORTIZACION DEUDA PUBLICA INTERNA                              116,474,000.00                      116,474,000.00                       89,173,000.00                       89,173,000.00                       27,301,000.00   76.56                   
D 700100500000000 90 ENTIDADES FINANCIERAS                                           116,474,000.00                      116,474,000.00                       89,173,000.00                       89,173,000.00                       27,301,000.00   76.56                   
D 700200000000000 90 INTERESES, COMISIONES Y GASTOS DEUDA PUBLICA INTERNA            654,204,000.00                      654,204,000.00                       44,635,651.00                       44,635,651.00                      609,568,349.00    6.82                   
D 700200500000000 90 ENTIDADES FINANCIERAS                                           654,204,000.00                      654,204,000.00                       44,635,651.00                       44,635,651.00                      609,568,349.00    6.82                   
D 700300000000000 90 CONTRIBUCION TRANSACCIONES FINANCIERAS-DEUDA PUBLICA              1,542,000.00                        1,542,000.00                          267,619.00                          267,619.00                        1,274,381.00   17.35                   
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
D                    TOTAL SERVICIO A LA DEUDA                                       772,220,000.00                      772,220,000.00                      134,076,270.00                      134,076,270.00                      638,143,730.00   17.36                   
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F                    TOTAL FUNCIONAMIENTO                                           3920,051,000.00                     3920,051,000.00    241,028,058.13   2245,105,081.76    281,770,086.63   1883,114,980.26    361,990,101.50   1674,945,918.24   57.27                   
                                                                                                                                                 

 

                                                                                                     C.D.M.B.   EJECUCION PRESUPUESTAL GENERAL DE GASTOS DE FUNCIONAMIENTO                                                 Page :    1                                        
                                                                                                                                 AGOSTO   2000                                                                                                                                
                                                                                                                                                                                                                                                                              
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE SUBSTR(DESGOB_CGA,1,60)                                           BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 111000200500100 90 AYUDA PROFESIONA (AUX QUEJAS Y RECLAM,CONT INTERNO,PPTO,CONT                       21,299,906.00     21,299,906.00                       21,299,906.00                       21,299,906.00                                      100.00                   
F 111000200500200 90 AYUDA PROFESIONAL (SECRETARIAS ALBA RENGIFO,MAGALLY ALARCON)                        5,972,042.00      5,972,042.00                        5,972,042.00                        5,972,042.00                                      100.00                   
F 111000200500300 90 HERNAN GAMARRA MURILLO                                                             65,357,145.00     65,357,145.00                       65,357,145.00      4,755,437.00     40,303,567.00     25,053,578.00                    100.00                   
F 111000200500400 90 ASESORIAS LEGALES LTDA.                                                            46,000,000.00     46,000,000.00                       46,000,000.00      2,090,909.00     37,636,362.00      8,363,638.00                    100.00                   
F 111000200500500 90 ALFA ASESORES JURIDICOS Y CIA LTDA. (FABIOLA MORA)                                 17,210,350.00     17,210,350.00                       17,210,350.00                        9,834,554.00      7,375,796.00                    100.00                   
F 111000200500600 90 SOLON CACERES MORENO                                                                2,900,000.00      2,900,000.00                        2,900,000.00                        2,900,000.00                                      100.00                   
F 111000200500700 90 RAUL CASTRO MARIN                                                                   1,150,000.00      1,150,000.00                        1,150,000.00                        1,150,000.00                                      100.00                   
F 111000200500800 90 LEONARDO AUGUSTO CAMARGO CORZO                                                      2,000,000.00      2,000,000.00                        2,000,000.00                        2,000,000.00                                      100.00                   
F 111000200500900 90 MARTIN MAURICIO MORENO ORTIZ                                                        1,750,000.00      1,750,000.00                        1,750,000.00                        1,750,000.00                                      100.00                   
F 111000200501000 90 JORGE BALAGUERA ESPINOSA                                                            1,050,000.00      1,050,000.00                        1,050,000.00                        1,050,000.00                                      100.00                   
F 111000200501100 90 RUBITH LOPEZ PALOMINO                                                                 725,000.00        725,000.00                          725,000.00                          725,000.00                                      100.00                   
F 111000200501200 90 VARIOS - REEMPLAZO VACACIONES                                                       6,114,707.00      6,114,707.00        676,313.00      6,114,707.00      1,915,158.00      4,962,882.00      1,151,825.00                    100.00                   
F 111000200501300 90 CONV. CDMB - ORGANIZ ESTADOS IBEROAMERICANOS                                      112,200,000.00    112,200,000.00                      112,200,000.00                       91,800,000.00     20,400,000.00                    100.00                   
F 111000200501400 90 SONIA ALICIA RAMIREZ                                                                2,430,000.00      2,430,000.00                        2,430,000.00        202,500.00      1,417,500.00      1,012,500.00                    100.00                   
F 111000200501500 90 ORG.SERV Y ASESORIAS (AUX CARTERA JAZMIN CARDENAS,AUX ARCHIV                        2,198,021.00      2,198,021.00                        2,198,021.00                        2,198,021.00                                      100.00                   
F 111000200501600 90 LINA MARITZA GONZALEZ-(PRACTICA PSICOLOGIA ORGANIZACIONAL)                            830,250.00        830,250.00                          830,250.00                          830,250.00                                      100.00                   
F 111000200501700 90 ORG.SERV. Y ASESORIAS (AUX SECRETARIA GRAL OMAIRA SALAMANCA)                          101,823.00        101,823.00                          101,823.00                          100,823.00          1,000.00                    100.00                   
F 111000200501800 90 CTD LTDA - CIA TRANSCRIPTORA DE DATOS S LTDA- SERV CLASIFIC                                                            -1,762,612.00                                                                                               .00                   
F 111000200501900 90 LICITACION PUBLICA 3214-02 SUMINISTRO DE SECRETARIAS, AUX AD                       67,541,453.00     67,541,453.00                       67,541,453.00      9,115,442.50     24,954,287.50     42,587,165.50                    100.00                   
F 111000200502000 90 ORG. SERV. ASESORIAS (AUX CARTERA YAZMIN CARDENAS ) 13 MARZO                        1,413,983.00      1,413,983.00                        1,413,983.00                        1,413,983.00                                      100.00                   
F 111000200502100 90 AYUDA PROFESIONAL LTDA AUX CENTRO DOCUMENTACION- LUIS A. GRA                        3,788,250.00      3,788,250.00                        3,788,250.00        757,650.00      3,030,600.00        757,650.00                    100.00                   
F 111000200502200 90 CDP 134 ORACLE DE COLOMBIA LTDA RENOVACION DEL SOPORTE ORACL                       24,638,175.00     24,638,175.00                       24,638,175.00                       12,319,088.00     12,319,087.00                    100.00                   
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE SUBSTR(DESGOB_CGA,1,60)                                           BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 111000200502300 90 CLAUDIA LEONOR CAMARGO ACEVEDO -  01 ABRIL /2000 A 31 MARZO                        28,090,800.00     28,090,800.00                       28,090,800.00      2,340,900.00     11,704,500.00     16,386,300.00                    100.00                   
F 111000200502400 90 AYUDA PROFESIONAL LTDA - SUMIN 1 AUX CENTRO DE DOCUM (MARIA                         1,364,408.00      1,364,408.00                        1,364,408.00                        1,364,408.00                                      100.00                   
F 111000200502500 90 ORGANIZACION SERVICIOS Y ASESORIAS LTDA - SUMIN. 1 AUX PLAN                           196,449.00        196,449.00                          196,449.00                          196,440.00              9.00                    100.00                   
F 111000200502600 90 LAUDITH PE?A ARDILA - ACTUAL 30 PROCEDIM ADMINIST  CDMB, LEV                        3,105,000.00      3,105,000.00                        3,105,000.00        776,250.00      3,105,000.00                                      100.00                   
F 111000200502700 90 MYRIAM YOLANDA VARGAS V -TRAMITES CBRO CARTERA FOND VDA Y CA                        1,900,000.00      1,900,000.00                        1,900,000.00                        1,900,000.00                                      100.00                   
F 111000200502800 90 SUMINISTRO DE UN AUXILIAR PARA CARTERA (YAZMIN CARDENAS )                                                                                                                                                                          .00                   
F 111000200502900 90 ORG. SERV Y ASESORIA(SHIRLEY PATRICIA ROMAN SANDOVAL) MAYO 1                        3,046,358.00      3,046,358.00                        3,046,358.00        761,590.00      1,523,178.00      1,523,180.00                    100.00                   
F 111000200503000 90 ORG. SERVICIOS Y ASESORIAS(YASMIN CARDENAS)MAYO 15 A JUNIO 3                        1,048,335.00      1,048,335.00                        1,048,335.00                        1,048,335.00                                      100.00                   
F 111000200503100 90 LINA MARIA GONZALEZ OLAYA - APOYAR PROCESOS GESTION HUMANA(P                          405,000.00        405,000.00                          405,000.00        202,500.00        405,000.00                                      100.00                   
F 111000200503200 90 ORG SERV Y ASESOR LTDA-SUM 1 AUX DE ARCHIVO PARA SECRET. GRA                        2,284,624.00      2,284,624.00                        2,284,624.00        761,541.00        761,541.00      1,523,083.00                    100.00                   
F 111000200503300 90 AYUDA PROFESIONAL LTDA-SUM 1 AUX PARA CENTRO DOCUM. (MARIA E                        1,362,024.00      1,362,024.00                        1,362,024.00        681,012.00      1,362,024.00                                      100.00                   
F 111000200503400 90 ORG.SERV Y ASESORIAS LTDA-AUX CONT(MIREYA CEPEDA),AUX ADM(PA                        1,614,137.00      1,614,137.00                        1,614,137.00        769,819.00        769,819.00        844,318.00                    100.00                   
F 111000200503500 90 MYRIAM YOLANDA VARGAS VERA-COADYUBAR EN TRAMITES JURIDICOS C                        2,850,000.00      2,850,000.00                        2,850,000.00                                          2,850,000.00                    100.00                   
F 111000200503600 90 MANTILLA SANTARELLI & ASOCIADOS LTDA - CDP 302 IMPLEMENTACIO                       14,950,000.00     14,950,000.00                       14,950,000.00                                         14,950,000.00                    100.00                   
F 111000200503700 90 ASOBANCARIA-SERV CENTRAL INFORMACION  FINANCIERA-CIFIN,DEL 1                          851,288.00        851,288.00        851,288.00        851,288.00                                            851,288.00                    100.00                   
F 111000200503800 90 ORG. SERVICIOS Y ASESOR LTDA-SUM 1 AUX DE SERV GENERALES: AL                                                                                                                                                                       .00                   
F 111000200503900 90 SARA MARIA PENALOZA CALENTURA-REALIZ PRACTICA PSICOLOGIA MED                          881,473.00        881,473.00        881,473.00        881,473.00                                            881,473.00                    100.00                   
F 111000200504000 90 ORG. SERV Y ASESOR LTDA-SUM 1 SECRETAR MARTHA Y. DIAZ,PARA S                        3,782,264.00      3,782,264.00      3,782,264.00      3,782,264.00                                          3,782,264.00                    100.00                   
F 111000200504100 90 AYUDA PROFESIONAL  - SUM 2 AUX. PARA EL CENTRO DE DOCUMENTAC                        3,048,102.00      3,048,102.00      3,048,102.00      3,048,102.00                                          3,048,102.00                    100.00                   
F 111000200599900 90                                                                 532,833,000.00   -457,451,367.00     75,381,633.00                                                                                               75,381,633.00     .00