Ejecución Presupuestal de Gastos de Funcionamiento. CDMB.

Diciembre 2000

                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 100000000000000 90 GASTOS DE PERSONAL                                             1954,819,000.00    -77,877,988.00   1876,941,012.00    283,833,730.00   1839,316,388.00    323,851,115.00   1761,416,974.00     77,899,414.00     37,624,624.00   97.99                   
F 111000000000000 90 GASTOS DE PERSONAL                                             1954,819,000.00    -77,877,988.00   1876,941,012.00    283,833,730.00   1839,316,388.00    323,851,115.00   1761,416,974.00     77,899,414.00     37,624,624.00   97.99                   
F 111000100000000 90 SERVICIOS PERSONALES ASOCIADOS A NOMINA                        1064,750,000.00     13,626,143.00   1078,376,143.00    255,777,311.00   1044,913,714.00    253,976,051.00   1043,112,404.00      1,801,310.00     33,462,429.00   96.89                   
F 111000100100000 90 SUELDOS DE PERSONAL DE NOMINA                                   756,766,000.00     -5,607,962.00    751,158,038.00    116,762,592.00    729,329,380.00    116,762,642.00    729,329,380.00                       21,828,658.00   97.09                   
F 111000100100100 90 SUELDOS DE PERSONAL                                             740,342,000.00     -7,123,962.00    733,218,038.00    113,936,792.00    711,985,869.00    113,936,842.00    711,985,869.00                       21,232,169.00   97.10                   
F 111000100100200 90 BONIFICACION POR COORDINACION                                    16,424,000.00      1,516,000.00     17,940,000.00      2,825,800.00     17,343,511.00      2,825,800.00     17,343,511.00                          596,489.00   96.67                   
F 111000100200000 90 HORAS EXTRAS Y DIAS FESTIVOS                                      2,841,000.00      2,147,421.00      4,988,421.00      2,189,440.00      4,988,421.00        388,130.00      3,187,111.00      1,801,310.00                    100.00                   
F 111000100300000 90 INDEMNIZACION POR VACACIONES                                     11,659,000.00     13,463,000.00     25,122,000.00     10,129,555.00     21,191,766.00     10,129,555.00     21,191,766.00                        3,930,234.00   84.35                   
F 111000100400000 90 PRIMA TECNICA                                                    83,450,000.00      5,050,000.00     88,500,000.00     13,554,859.00     84,210,959.00     13,554,859.00     84,210,959.00                        4,289,041.00   95.15                   
F 111000100500000 90 OTROS                                                           210,034,000.00     -1,426,316.00    208,607,684.00    113,140,865.00    205,193,188.00    113,140,865.00    205,193,188.00                        3,414,496.00   98.36                   
F 111000100500100 90 OTROS (PRIMA VACACIONAL)                                         35,961,000.00      3,582,845.00     39,543,845.00     13,259,050.00     38,943,845.00     13,259,050.00     38,943,845.00                          600,000.00   98.48                   
F 111000100500200 90 OTROS (BONIF SERV PRESTADOS)                                     25,044,000.00     -1,475,043.00     23,568,957.00      3,901,110.00     23,568,957.00      3,901,110.00     23,568,957.00                                      100.00                   
F 111000100500300 90 OTROS (PRIMA DE SERVICIO)                                        52,769,000.00       -632,541.00     52,136,459.00     21,776,711.00     52,029,520.00     21,776,711.00     52,029,520.00                          106,939.00   99.79                   
F 111000100500400 90 OTROS (PRIMA DE NAVIDAD)                                         74,917,000.00     -2,760,761.00     72,156,239.00     71,619,888.00     71,619,888.00     71,619,888.00     71,619,888.00                          536,351.00   99.25                   
F 111000100500700 90 OTROS (BONIF POR RECREACION)                                      4,113,000.00        300,000.00      4,413,000.00      1,389,474.00      4,091,573.00      1,389,474.00      4,091,573.00                          321,427.00   92.71                   
F 111000100500800 90 OTROS (SUBSIDIO DE ALIMENTACION)                                 12,396,000.00     -1,759,514.00     10,636,486.00        757,938.00      9,645,810.00        757,938.00      9,645,810.00                          990,676.00   90.68                   
F 111000100500900 90 OTROS (AUXILIO DE TRANSPORTE)                                     4,834,000.00      1,318,698.00      6,152,698.00        436,694.00      5,293,595.00        436,694.00      5,293,595.00                          859,103.00   86.03                   
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 111000200000000 90 SERVICIOS PERSONALES INDIRECTOS                                 534,841,000.00    -31,280,000.00    503,561,000.00    -13,990,798.00    503,559,980.00     37,538,037.00    457,147,849.00     46,412,131.00          1,020.00   99.99                   
F 111000200300000 90 SERVICIOS PERSONALES INDIRECTOS (HONORARIOS)                      2,008,000.00         72,800.00      2,080,800.00        624,240.00      2,080,800.00        624,240.00      2,080,800.00                                      100.00                   
F 111000200500000 90 SERVIC PERSONALES INDIRECTOS (REMUNERACION SERVICIOS TECNICO    532,833,000.00    -31,352,800.00    501,480,200.00    -14,615,038.00    501,479,180.00     36,913,797.00    455,067,049.00     46,412,131.00          1,020.00   99.99                   
F 111000300000000 90 CONTRIBUCIONES INHERENTES A LA NOMINA SECTOR PRIVADO             35,767,000.00     80,209,315.00    115,976,315.00     17,460,858.00    111,815,140.00     17,456,913.00    111,656,098.00        159,042.00      4,161,175.00   96.41                   
F 111000300100000 90 CAJA DE COMPENSACION FAMILIAR                                    35,767,000.00         71,871.00     35,838,871.00      4,806,745.00     33,364,285.00      4,806,745.00     33,364,285.00                        2,474,586.00   93.09                   
F 111000300200000 90 APORTES PREVISION SOCIAL - SERVICIOS MEDICOS                                       21,295,297.00     21,295,297.00      3,639,646.00     21,295,297.00      3,491,279.00     21,136,255.00        159,042.00                    100.00                   
F 111000300300000 90 APORTES PREVISION SOCIAL - PENSIONES                                               54,036,000.00     54,036,000.00      8,400,991.00     53,462,650.00      8,545,413.00     53,462,650.00                          573,350.00   98.93                   
F 111000300400000 90 APORTES PREVISION SOCIAL - RIESGOS PROFESIONALES                                    4,806,147.00      4,806,147.00        613,476.00      3,692,908.00        613,476.00      3,692,908.00                        1,113,239.00   76.83                   
F 111000400000000 90 CONTRIBUCIONES INHERENTES A LA NOMINA SECTOR PUBLICO            319,461,000.00   -140,433,446.00    179,027,554.00     24,586,359.00    179,027,554.00     14,880,114.00    149,500,623.00     29,526,931.00                    100.00                   
F 111000400100000 90 CESANTIAS                                                        90,899,000.00    -15,922,569.00     74,976,431.00     13,569,132.00     74,976,431.00                       45,449,500.00     29,526,931.00                    100.00                   
F 111000400200000 90 SENA - SERVICIO NACIONAL DE APRENDIZAJE                          26,826,000.00    -10,143,856.00     16,682,144.00     -1,350,627.00     16,682,144.00      2,403,373.00     16,682,144.00                                      100.00                   
F 111000400300000 90 I.C.B.F. - INSTITUTO COLOMBIANO DE BIENESTAR FAMILIAR            17,884,000.00      7,139,215.00     25,023,215.00      3,605,059.00     25,023,215.00      3,605,059.00     25,023,215.00                                      100.00                   
F 111000400400000 90 APORTES PREVISION SOCIAL - SERVICIOS MEDICOS                     71,534,000.00    -32,143,576.00     39,390,424.00      5,536,550.00     39,390,424.00      5,645,437.00     39,390,424.00                                      100.00                   
F 111000400500000 90 APORTES PREVISION SOCIAL - PENSIONES                             90,536,000.00    -67,580,660.00     22,955,340.00      3,226,245.00     22,955,340.00      3,226,245.00     22,955,340.00                                      100.00                   
F 111000400600000 90 APORTES PREVISION SOCIAL - RIESGOS PROFESIONALES                 21,782,000.00    -21,782,000.00                                                                                                                                   .00                   
                                                                                                                                                                                                                                                                              
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 200000000000000 90 GASTOS GENERALES                                               1736,191,000.00   -193,182,733.00   1543,008,267.00    229,869,974.47   1540,794,179.02    159,972,328.60   1342,470,769.75    198,323,409.27      2,214,087.98   99.85                   
F 222000000000000 90 ADQUISICION DE BIENES Y SERVICIOS                              1736,191,000.00   -193,182,733.00   1543,008,267.00    229,869,974.47   1540,794,179.02    159,972,328.60   1342,470,769.75    198,323,409.27      2,214,087.98   99.85                   
F 222000100000000 90 ADQUISICION DE BIENES                                           173,895,000.00      9,240,251.00    183,135,251.00     -9,640,073.00    182,038,557.60      9,586,523.00    172,783,056.90      9,255,500.70      1,096,693.40   99.40                   
F 222000100100000 90 ADQUISICION DE BIENES (COMPRA DE EQUIPO)                         80,726,000.00     11,697,251.00     92,423,251.00    -10,302,313.00     92,423,251.00                       88,526,075.00      3,897,176.00                    100.00                   
F 222000100100100 90 ADQUISICION DE BIENES (COMPRA EQUIPO-VARIOS                                        92,423,251.00     92,423,251.00    -10,302,313.00     92,423,251.00                       88,526,075.00      3,897,176.00                    100.00                   
F 222000100199900 90 ADQUISICION DE BIENES (OTROS COMPRA DE EQUIPO)                   80,726,000.00    -80,726,000.00                                                                                                                                   .00                   
F 222000100200000 90 ADQUISICION DE BIENES (MATERIALES Y SUMINISTROS)                 93,169,000.00     -2,457,000.00     90,712,000.00        662,240.00     89,615,306.60      9,586,523.00     84,256,981.90      5,358,324.70      1,096,693.40   98.79                   
F 222000200000000 90 ADQUISICION DE SERVICIOS                                       1545,209,000.00   -202,422,984.00   1342,786,016.00    236,120,021.47   1342,538,971.00    146,999,939.60   1156,064,617.63    186,474,353.37        247,045.00   99.98                   
F 222000200100000 90 ADQUISICION DE SERVICIOS (MANTENIMIENTO)                        152,438,000.00    -22,238,944.00    130,199,056.00      5,308,552.00    129,952,011.00     25,117,099.00     88,080,979.00     41,871,032.00        247,045.00   99.81                   
F 222000200200000 90 ADQUISICION DE SERVICIOS (SERVICIOS PUBLICOS)                    84,260,000.00     -1,802,276.50     82,457,723.50      9,925,895.50     82,457,723.50      8,276,542.00     78,100,335.00      4,357,388.50                    100.00                   
F 222000200400000 90 ADQUISICION DE SERVICIOS (VIATICOS Y GASTOS DE VIAJE)            44,626,000.00    -10,920,914.00     33,705,086.00      2,995,884.50     33,705,086.00      4,089,685.00     33,705,086.00                                      100.00                   
F 222000200500000 90 ADQUISICION DE SERVICIOS (IMPRESOS Y PUBLICACIONES)              18,000,000.00     -1,509,184.97     16,490,815.03      1,911,120.00     16,490,815.03      4,457,076.00     16,363,815.03        127,000.00                    100.00                   
F 222000200600000 90 ADQUISICION DE SERVICIOS (COMUNICACIONES Y TRANSPORTE)           17,974,000.00     -5,228,172.53     12,745,827.47        996,829.47     12,745,827.47      1,685,354.00     12,155,317.00        590,510.47                    100.00                   
F 222000200700000 90 ADQUISICION DE SERVICIOS (SEGUROS)                                4,175,000.00      5,721,000.00      9,896,000.00                        9,896,000.00                        9,396,000.00        500,000.00                    100.00                   
F 222000200800000 90 ADQUISICION DE SERVICIOS (BIENESTAR SOCIAL)                       6,317,000.00      3,675,378.00      9,992,378.00     -1,056,394.00      9,992,378.00        571,150.00      9,536,378.00        456,000.00                    100.00                   
F 222000200900000 90 ADQUISICION DE SERVICIOS (CAPACITACION)                          14,556,000.00     -2,488,844.00     12,067,156.00     -1,169,201.00     12,067,156.00      1,741,121.00     12,067,156.00                                      100.00                   
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 222000201000000 90 OTROS GASTOS                                                   1183,037,000.00   -149,755,776.00   1033,281,224.00    237,683,585.00   1033,281,224.00    101,061,912.60    896,659,551.60    136,621,672.40                    100.00                   
F 222000201000100 90 COMISION E IVA SERVICIOS                                       1183,037,000.00   -149,755,776.00   1033,281,224.00    237,683,585.00   1033,281,224.00    101,061,912.60    896,659,551.60    136,621,672.40                    100.00                   
F 222000201100000 90 ADQUISICION DE SERVICIOS (INCENTIVOS)                            19,826,000.00    -17,875,250.00      1,950,750.00    -20,476,250.00      1,950,750.00                                          1,950,750.00                    100.00                   
F 222000300000000 90 IMPUESTOS Y MULTAS                                               17,087,000.00                       17,087,000.00      3,390,026.00     16,216,650.42      3,385,866.00     13,623,095.22      2,593,555.20        870,349.58   94.90                   
F 222000300100000 90 IMPUESTOS, TASAS Y MULTAS                                        13,622,000.00      3,465,000.00     17,087,000.00      3,390,026.00     16,216,650.42      3,385,866.00     13,623,095.22      2,593,555.20        870,349.58   94.90                   
F 222000300200000 90 CONTRIBUCION TRANSACCIONES FINANCIERAS                            3,465,000.00     -3,465,000.00                                                                                                                                   .00                   
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 300000000000000 90 TRANSFERENCIAS                                                  229,041,000.00    -32,075,279.00    196,965,721.00    -10,938,526.90    196,965,720.00     10,608,665.12    191,390,632.02      5,575,087.98              1.00   99.99                   
F 333200000000000 90 TRANSFERENCIAS AL SECTOR PUBLICO                                181,218,000.00    -20,896,593.00    160,321,407.00    -16,173,427.90    160,321,407.00      5,373,763.12    154,746,319.02      5,575,087.98                    100.00                   
F 333200100000000 90 ADMINISTRACION PUBLICA CENTRAL                                  181,218,000.00    -20,896,593.00    160,321,407.00    -16,173,427.90    160,321,407.00      5,373,763.12    154,746,319.02      5,575,087.98                    100.00                   
F 333200100100000 90 CUOTA DE AUDITAJE CONTRALORIA                                    53,065,000.00       -512,535.00     52,552,465.00    -26,126,279.00     52,552,465.00                       52,552,465.00                                      100.00                   
F 333200100200000 90 CONTRIBUCION SUPERINTENDENCIA DE SERVICIOS PUBLICOS              31,851,000.00    -16,233,999.00     15,617,001.00                       15,617,001.00                       15,617,001.00                                      100.00                   
F 333200100300000 90 CONTRIBUCION COMISION DE REGULACION DE AGUA POTABLE              23,358,000.00    -14,219,000.00      9,139,000.00       -996,000.00      9,139,000.00                        9,139,000.00                                      100.00                   
F 333200100500000 90 FONDO DE COMPENSACION AMBIENTAL                                  72,944,000.00     10,068,941.00     83,012,941.00     10,948,851.10     83,012,941.00      5,373,763.12     77,437,853.02      5,575,087.98                    100.00                   
F 333500000000000 90 TRANSFERENCIA DE PREVISION Y SEGURIDAD SOCIAL                    47,823,000.00    -11,178,686.00     36,644,314.00      5,234,901.00     36,644,313.00      5,234,902.00     36,644,313.00                                1.00   99.99                   
F 333500100000000 90 PENSIONES Y JUBILACIONES                                         47,823,000.00    -11,178,686.00     36,644,314.00      5,234,901.00     36,644,313.00      5,234,902.00     36,644,313.00                                1.00   99.99                   
                                                                                                                                                                                                                                                                              
                                                                                                                                                                                                                                                                              
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
D 700000000000000 90 SERVICIO DE LA DEUDA INTERNA                                    772,220,000.00   -581,402,000.00    190,818,000.00     16,361,914.00    190,818,000.00     13,413,050.00    187,869,136.00      2,948,864.00                    100.00                   
D 700100000000000 90 AMORTIZACION DEUDA PUBLICA INTERNA                              116,474,000.00                      116,474,000.00      2,470,000.00    116,474,000.00      2,470,000.00    116,474,000.00                                      100.00                   
D 700100500000000 90 ENTIDADES FINANCIERAS                                           116,474,000.00                      116,474,000.00      2,470,000.00    116,474,000.00      2,470,000.00    116,474,000.00                                      100.00                   
D 700200000000000 90 INTERESES, COMISIONES Y GASTOS DEUDA PUBLICA INTERNA            654,204,000.00   -580,241,405.00     73,962,595.00     13,858,727.00     73,962,595.00     10,916,277.00     71,020,145.00      2,942,450.00                    100.00                   
D 700200500000000 90 ENTIDADES FINANCIERAS                                           654,204,000.00   -580,241,405.00     73,962,595.00     13,858,727.00     73,962,595.00     10,916,277.00     71,020,145.00      2,942,450.00                    100.00                   
D 700300000000000 90 CONTRIBUCION TRANSACCIONES FINANCIERAS-DEUDA PUBLICA              1,542,000.00     -1,160,595.00        381,405.00         33,187.00        381,405.00         26,773.00        374,991.00          6,414.00                    100.00                   
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
D                    TOTAL SERVICIO A LA DEUDA                                       772,220,000.00   -581,402,000.00    190,818,000.00     16,361,914.00    190,818,000.00     13,413,050.00    187,869,136.00      2,948,864.00                    100.00                   
F                    TOTAL FUNCIONAMIENTO                                           3920,051,000.00   -303,136,000.00   3616,915,000.00    502,765,177.57   3577,076,287.02    494,432,108.72   3295,278,375.77    281,797,911.25     39,838,712.98   98.90                   
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE DESCRIPCION                                                       BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 111000200500100 90 AYUDA PROFESIONA (AUX QUEJAS Y RECLAM,CONT INTERNO,PPTO,CONT                       21,299,906.00     21,299,906.00                       21,299,906.00                       21,299,906.00                                      100.00                   
F 111000200500200 90 AYUDA PROFESIONAL (SECRETARIAS ALBA RENGIFO,MAGALLY ALARCON)                        5,972,042.00      5,972,042.00                        5,972,042.00                        5,972,042.00                                      100.00                   
F 111000200500300 90 HERNAN GAMARRA MURILLO                                                             65,357,137.00     65,357,137.00             -8.00     65,357,137.00      5,446,429.00     65,357,137.00                                      100.00                   
F 111000200500400 90 ASESORIAS LEGALES LTDA.                                                            45,999,997.00     45,999,997.00             -3.00     45,999,997.00      2,090,909.00     45,999,997.00                                      100.00                   
F 111000200500500 90 ALFA ASESORES JURIDICOS Y CIA LTDA. (FABIOLA MORA)                                 17,210,350.00     17,210,350.00                       17,210,350.00      1,475,064.00     17,210,350.00                                      100.00                   
F 111000200500600 90 SOLON CACERES MORENO                                                                2,900,000.00      2,900,000.00                        2,900,000.00                        2,900,000.00                                      100.00                   
F 111000200500700 90 RAUL CASTRO MARIN                                                                   1,150,000.00      1,150,000.00                        1,150,000.00                        1,150,000.00                                      100.00                   
F 111000200500800 90 LEONARDO AUGUSTO CAMARGO CORZO                                                      2,000,000.00      2,000,000.00                        2,000,000.00                        2,000,000.00                                      100.00                   
F 111000200500900 90 MARTIN MAURICIO MORENO ORTIZ                                                        1,750,000.00      1,750,000.00                        1,750,000.00                        1,750,000.00                                      100.00                   
F 111000200501000 90 JORGE BALAGUERA ESPINOSA                                                            1,050,000.00      1,050,000.00                        1,050,000.00                        1,050,000.00                                      100.00                   
F 111000200501100 90 RUBITH LOPEZ PALOMINO                                                                 725,000.00        725,000.00                          725,000.00                          725,000.00                                      100.00                   
F 111000200501200 90 VARIOS - REEMPLAZO VACACIONES                                                       9,046,882.00      9,046,882.00                        9,046,882.00      1,144,209.00      7,258,916.00      1,787,966.00                    100.00                   
F 111000200501300 90 CONV. CDMB - ORGANIZ ESTADOS IBEROAMERICANOS                                      114,375,000.00    114,375,000.00                      114,375,000.00                      114,375,000.00                                      100.00                   
F 111000200501400 90 SONIA ALICIA RAMIREZ                                                                2,430,000.00      2,430,000.00                        2,430,000.00        405,000.00      2,430,000.00                                      100.00                   
F 111000200501500 90 ORG.SERV Y ASESORIAS (AUX CARTERA JAZMIN CARDENAS,AUX ARCHIV                        2,198,021.00      2,198,021.00                        2,198,021.00                        2,198,021.00                                      100.00                   
F 111000200501600 90 LINA MARITZA GONZALEZ-(PRACTICA PSICOLOGIA ORGANIZACIONAL)                            830,250.00        830,250.00                          830,250.00                          830,250.00                                      100.00                   
F 111000200501700 90 ORG.SERV. Y ASESORIAS (AUX SECRETARIA GRAL OMAIRA SALAMANCA)                          100,823.00        100,823.00         -1,000.00        100,823.00                          100,823.00                                      100.00                   
F 111000200501800 90 CTD LTDA - CIA TRANSCRIPTORA DE DATOS S LTDA- SERV CLASIFIC                                                                                                                                                                        .00                   
F 111000200501900 90 ADICION CTO 3214-02 SUMINISTRO DE SECRETARIAS, AUX ADMITIVOS                       76,194,435.00     76,194,435.00      8,652,982.00     76,194,435.00      8,517,432.00     59,024,017.00     17,170,418.00                    100.00                   
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE DESCRIPCION                                                       BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 111000200502000 90 ORG. SERV. ASESORIAS (AUX CARTERA YAZMIN CARDENAS ) 13 MARZO                        1,413,983.00      1,413,983.00                        1,413,983.00                        1,413,983.00                                      100.00                   
F 111000200502100 90 AYUDA PROFESIONAL LTDA AUX CENTRO DOCUMENTACION- LUIS A. GRA                        3,788,250.00      3,788,250.00                        3,788,250.00                        3,788,250.00                                      100.00                   
F 111000200502200 90 CDP 134 ORACLE DE COLOMBIA LTDA RENOVACION DEL SOPORTE ORACL                       24,638,175.00     24,638,175.00                       24,638,175.00        720,000.00     22,174,358.00      2,463,817.00                    100.00                   
F 111000200502300 90 CLAUDIA LEONOR CAMARGO ACEVEDO -  01 ABRIL /2000 A 31 MARZO                        28,090,800.00     28,090,800.00                       28,090,800.00      2,340,900.00     21,068,100.00      7,022,700.00                    100.00                   
F 111000200502400 90 AYUDA PROFESIONAL LTDA - SUMIN 1 AUX CENTRO DE DOCUM (MARIA                         1,364,408.00      1,364,408.00                        1,364,408.00                        1,364,408.00                                      100.00                   
F 111000200502500 90 ORGANIZACION SERVICIOS Y ASESORIAS LTDA - SUMIN. 1 AUX PLAN                           196,440.00        196,440.00             -9.00        196,440.00                          196,440.00                                      100.00                   
F 111000200502600 90 LAUDITH PE?A ARDILA - ACTUAL 30 PROCEDIM ADMINIST  CDMB, LEV                        3,105,000.00      3,105,000.00                        3,105,000.00                        3,105,000.00                                      100.00                   
F 111000200502700 90 MYRIAM YOLANDA VARGAS V -TRAMITES CBRO CARTERA FOND VDA Y CA                        1,900,000.00      1,900,000.00                        1,900,000.00                        1,900,000.00                                      100.00                   
F 111000200502800 90 SUMINISTRO DE UN AUXILIAR PARA CARTERA (YAZMIN CARDENAS )                                                                                                                                                                          .00                   
F 111000200502900 90 ORG. SERV Y ASESORIA(SHIRLEY PATRICIA ROMAN SANDOVAL) MAYO 1                        3,046,358.00      3,046,358.00                        3,046,358.00                        3,046,358.00                                      100.00                   
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE DESCRIPCION                                                       BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 111000200503000 90 ORG. SERVICIOS Y ASESORIAS(YASMIN CARDENAS)MAYO 15 A JUNIO 3                        1,048,335.00      1,048,335.00                        1,048,335.00                        1,048,335.00                                      100.00                   
F 111000200503100 90 LINA MARIA GONZALEZ OLAYA - APOYAR PROCESOS GESTION HUMANA(P                          405,000.00        405,000.00                          405,000.00                          405,000.00                                      100.00                   
F 111000200503200 90 ORG SERV Y ASESOR LTDA-SUM 1 AUX DE ARCHIVO PARA SECRET. GRA                        2,284,624.00      2,284,624.00                        2,284,624.00                        2,284,624.00                                      100.00                   
F 111000200503300 90 AYUDA PROFESIONAL LTDA-SUM 1 AUX PARA CENTRO DOCUM. (MARIA E                        1,362,024.00      1,362,024.00                        1,362,024.00                        1,362,024.00                                      100.00                   
F 111000200503400 90 ORG.SERV Y ASESORIAS LTDA-AUX CONT(MIREYA CEPEDA),AUX ADM(PA                        1,614,137.00      1,614,137.00                        1,614,137.00                        1,614,137.00                                      100.00                   
F 111000200503500 90 MYRIAM YOLANDA VARGAS VERA-COADYUBAR EN TRAMITES JURIDICOS C                        2,850,000.00      2,850,000.00                        2,850,000.00                        2,850,000.00                                      100.00                   
F 111000200503600 90 MANTILLA SANTARELLI & ASOCIADOS LTDA - CDP 302 IMPLEMENTACIO                       14,950,000.00     14,950,000.00                       14,950,000.00      6,279,000.00     14,950,000.00                                      100.00                   
F 111000200503700 90 ASOBANCARIA-SERV CENTRAL INFORMACION  FINANCIERA-CIFIN,DEL 1                          851,288.00        851,288.00                          851,288.00        389,161.00        389,161.00        462,127.00                    100.00                   
F 111000200503800 90 ORG. SERVICIOS Y ASESOR LTDA-SUM 1 AUX DE SERV GENERALES: AL                                                                                                                                                                       .00                   
F 111000200503900 90 SARA MARIA PENALOZA CALENTURA-REALIZ PRACTICA PSICOLOGIA MED                          881,473.00        881,473.00                          881,473.00        120,489.00        881,473.00                                      100.00                   
F 111000200504000 90 ORG. SERV Y ASESOR LTDA-SUM 1 SECRETAR MARTHA Y. DIAZ,PARA S                        3,782,264.00      3,782,264.00                        3,782,264.00        744,986.00      2,930,278.00        851,986.00                    100.00                   
F 111000200504100 90 AYUDA PROFESIONAL  - SUM 2 AUX. PARA EL CENTRO DE DOCUMENTAC                        3,048,102.00      3,048,102.00                        3,048,102.00      1,524,051.00      3,048,102.00                                      100.00                   
F 111000200504200 90 LAUDUTH PENA ARDILA - ACTUAL. PROCESOS ADMTIVOS GESTION HUMA                        3,027,375.00      3,027,375.00                        3,027,375.00        776,250.00      3,027,375.00                                      100.00                   
F 111000200504300 90 JUAN CARLOS SOTO ORJUELA - SESORIA AFINAMIENTO ESPECIALIZADO                        3,000,000.00      3,000,000.00                        3,000,000.00                        3,000,000.00                                      100.00                   
F 111000200504400 90 ORG. SERV Y ASESORIAS  - SUM. 1 AUXILIAR APOYO REFORMAS Y ME                        2,547,491.00      2,547,491.00                        2,547,491.00        825,004.00      1,658,287.00        889,204.00                    100.00                   
F 111000200504500 90 ORG. SERV Y ASESORIAS - SUM 1 AUX. DE ARCHIVO (OMAIRA SALAMN                        2,334,289.00      2,334,289.00                        2,334,289.00        744,986.00      1,643,303.00        690,986.00                    100.00                   
F 111000200504600 90 MYRIAM YOLANDA VARGAS VERA - COADYUBAR EN TRABAJOS JURIDICOS                        3,116,667.00      3,116,667.00                        3,116,667.00      2,200,000.00      3,116,667.00                                      100.00                   
F 111000200504700 90 LILIA ESPERANZA BOHORQUES - REAL PROCESO TECNICO EN LAS COLE                          300,000.00        300,000.00                          300,000.00        300,000.00        300,000.00                                      100.00                   
F 111000200504800 90 APOYO HUMANO CIA LTDA - SUM TECNICO SALUD OCUPACIONAL(ESTHER                          959,854.00        959,854.00                          959,854.00        479,927.00        479,927.00        479,927.00                    100.00                   
F 111000200504900 90 SOLON CACERES MORENO                                                                3,700,400.00      3,700,400.00    -34,549,600.00      3,700,400.00                                          3,700,400.00                    100.00                   
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE DESCRIPCION                                                       BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 111000200505000 90 SONIA ALICIA RAMIREZ PINTO- PRESTAR ASESORIA EN CONTABILIDAD                          390,000.00        390,000.00        390,000.00        390,000.00        390,000.00        390,000.00                                      100.00                   
F 111000200505100 90 SERVICIOS Y ASESORIAS-AUX ADMTIVA - 20 AL 31 DIC./00                                  846,425.00        846,425.00        846,425.00        846,425.00                                            846,425.00                    100.00                   
F 111000200505200 90 AYUDA PROFESIONAL - CONDUCTOR ALMACEN                                                 502,357.00        502,357.00        502,357.00        502,357.00                                            502,357.00                    100.00                   
F 111000200505300 90 LEONARDO AUGUSTO CAMARGO CORZO                                                      2,200,000.00      2,200,000.00      2,200,000.00      2,200,000.00                                          2,200,000.00                    100.00                   
F 111000200505400 90 MARTIN MAURICIO MORENO ORTIZ                                                        2,200,000.00      2,200,000.00      2,200,000.00      2,200,000.00                                          2,200,000.00                    100.00                   
F 111000200505500 90 RAUL CASTRO  MARIN                                                                  1,430,000.00      1,430,000.00      1,430,000.00      1,430,000.00                                          1,430,000.00                    100.00                   
F 111000200505600 90 JORGE BALAGUERA ESPINOSA                                                            1,300,000.00      1,300,000.00      1,300,000.00      1,300,000.00                                          1,300,000.00                    100.00                   
F 111000200505700 90 RUBITH LOPEZ PALOMINO                                                                 990,000.00        990,000.00        990,000.00        990,000.00                                            990,000.00                    100.00                   
F 111000200505800 90 MYRIAM YOLANDA VARGAS V.-COADYUVAR EN TRABAJOS JURIDICOS DE                         1,199,000.00      1,199,000.00      1,199,000.00      1,199,000.00                                          1,199,000.00                    100.00                   
F 111000200505900 90 AYUDA PROFESIONAL LTDA - SUMINISTRO DE AUXILIAR (SHIRLEY ROM                          224,818.00        224,818.00        224,818.00        224,818.00                                            224,818.00                    100.00                   
F 111000200599900 90                                                                 532,833,000.00   -532,831,980.00          1,020.00                                                                                                    1,020.00     .00