Ejecución Presupuestal de Gastos de Funcionamiento. CDMB.

Junio 2000

                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 100000000000000 90 GASTOS DE PERSONAL                                             1954,819,000.00                     1954,819,000.00    120,198,718.00   1018,209,604.00    166,571,822.50    783,476,055.50    234,733,548.50    936,609,396.00   52.08                   
F 111000000000000 90 GASTOS DE PERSONAL                                             1954,819,000.00                     1954,819,000.00    120,198,718.00   1018,209,604.00    166,571,822.50    783,476,055.50    234,733,548.50    936,609,396.00   52.08                   
F 111000100000000 90 SERVICIOS PERSONALES ASOCIADOS A NOMINA                        1064,750,000.00                     1064,750,000.00    108,604,132.00    453,675,201.00    107,720,251.00    452,791,320.00        883,881.00    611,074,799.00   42.60                   
F 111000100100000 90 SUELDOS DE PERSONAL DE NOMINA                                   756,766,000.00                      756,766,000.00     59,424,203.00    335,071,827.00     59,127,325.00    334,774,949.00        296,878.00    421,694,173.00   44.27                   
F 111000100100100 90 SUELDOS DE PERSONAL                                             740,342,000.00                      740,342,000.00     58,188,362.00    327,216,606.00     57,891,484.00    326,919,728.00        296,878.00    413,125,394.00   44.19                   
F 111000100100200 90 BONIFICACION POR COORDINACION                                    16,424,000.00                       16,424,000.00      1,235,841.00      7,855,221.00      1,235,841.00      7,855,221.00                        8,568,779.00   47.82                   
F 111000100200000 90 HORAS EXTRAS Y DIAS FESTIVOS                                      2,841,000.00                        2,841,000.00        292,988.00      2,139,485.00        292,988.00      2,139,485.00                          701,515.00   75.30                   
F 111000100300000 90 INDEMNIZACION POR VACACIONES                                     11,659,000.00                       11,659,000.00      1,758,992.00      6,177,066.00      1,758,992.00      6,177,066.00                        5,481,934.00   52.98                   
F 111000100400000 90 PRIMA TECNICA                                                    83,450,000.00                       83,450,000.00      6,721,298.00     38,960,244.00      6,721,298.00     38,960,244.00                       44,489,756.00   46.68                   
F 111000100500000 90 OTROS                                                           210,034,000.00                      210,034,000.00     40,406,651.00     71,326,579.00     39,819,648.00     70,739,576.00        587,003.00    138,707,421.00   33.95                   
F 111000100500100 90 OTROS (PRIMA VACACIONAL)                                         35,961,000.00                       35,961,000.00      7,010,946.00     15,281,949.00      6,738,837.00     15,009,840.00        272,109.00     20,679,051.00   42.49                   
F 111000100500200 90 OTROS (BONIF SERV PRESTADOS)                                     25,044,000.00                       25,044,000.00      1,144,527.00     16,908,138.00      1,144,527.00     16,908,138.00                        8,135,862.00   67.51                   
F 111000100500300 90 OTROS (PRIMA DE SERVICIO)                                        52,769,000.00                       52,769,000.00     30,252,809.00     30,252,809.00     30,000,000.00     30,000,000.00        252,809.00     22,516,191.00   57.33                   
F 111000100500400 90 OTROS (PRIMA DE NAVIDAD)                                         74,917,000.00                       74,917,000.00                                                                                               74,917,000.00     .00                   
F 111000100500700 90 OTROS (BONIF POR RECREACION)                                      4,113,000.00                        4,113,000.00        711,935.00      1,600,172.00        684,951.00      1,573,188.00         26,984.00      2,512,828.00   38.90                   
F 111000100500800 90 OTROS (SUBSIDIO DE ALIMENTACION)                                 12,396,000.00                       12,396,000.00        844,456.00      4,768,562.00        828,725.00      4,752,831.00         15,731.00      7,627,438.00   38.46                   
F 111000100500900 90 OTROS (AUXILIO DE TRANSPORTE)                                     4,834,000.00                        4,834,000.00        441,978.00      2,514,949.00        422,608.00      2,495,579.00         19,370.00      2,319,051.00   52.02                   
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 111000200000000 90 SERVICIOS PERSONALES INDIRECTOS                                 534,841,000.00                      534,841,000.00      7,506,444.00    431,624,528.00     25,577,174.50    201,866,002.50    229,758,525.50    103,216,472.00   80.70                   
F 111000200300000 90 SERVICIOS PERSONALES INDIRECTOS (HONORARIOS)                      2,008,000.00                        2,008,000.00                                                                                                2,008,000.00     .00                   
F 111000200500000 90 SERVIC PERSONALES INDIRECTOS (REMUNERACION SERVICIOS TECNICO    532,833,000.00                      532,833,000.00      7,506,444.00    431,624,528.00     25,577,174.50    201,866,002.50    229,758,525.50    101,208,472.00   81.00                   
F 111000300000000 90 CONTRIBUCIONES INHERENTES A LA NOMINA SECTOR PRIVADO             35,767,000.00     66,777,000.00    102,544,000.00      3,610,771.00     45,737,593.00      9,578,508.00     42,123,822.00      3,613,771.00     56,806,407.00   44.60                   
F 111000300100000 90 CAJA DE COMPENSACION FAMILIAR                                    35,767,000.00     -6,097,322.00     29,669,678.00                       12,447,070.00      3,024,899.00     12,447,070.00                       17,222,608.00   41.95                   
F 111000300200000 90 APORTES PREVISION SOCIAL - SERVICIOS MEDICOS                                       19,100,000.00     19,100,000.00      1,578,766.00      9,333,499.00      1,671,350.00      7,754,733.00      1,578,766.00      9,766,501.00   48.86                   
F 111000300300000 90 APORTES PREVISION SOCIAL - PENSIONES                                               50,206,000.00     50,206,000.00      1,738,761.00     22,405,998.00      4,575,780.00     20,664,237.00      1,741,761.00     27,800,002.00   44.62                   
F 111000300400000 90 APORTES PREVISION SOCIAL - RIESGOS PROFESIONALES                                    3,568,322.00      3,568,322.00        293,244.00      1,551,026.00        306,479.00      1,257,782.00        293,244.00      2,017,296.00   43.46                   
F 111000400000000 90 CONTRIBUCIONES INHERENTES A LA NOMINA SECTOR PUBLICO            319,461,000.00    -66,777,000.00    252,684,000.00        477,371.00     87,172,282.00     23,695,889.00     86,694,911.00        477,371.00    165,511,718.00   34.49                   
F 111000400100000 90 CESANTIAS                                                        90,899,000.00                       90,899,000.00                       45,449,500.00     13,634,850.00     45,449,500.00                       45,449,500.00   50.00                   
F 111000400200000 90 I.C.B.F. INSTITUTO COLOMBIANO DE BIENESTAR FAMILIAR              26,826,000.00                       26,826,000.00                        6,223,535.00      1,512,449.00      6,223,535.00                       20,602,465.00   23.19                   
F 111000400300000 90 SENA - SERVICIO NACIONAL DE APRENDIZAJE                          17,884,000.00                       17,884,000.00                        9,335,303.00      2,268,674.00      9,335,303.00                        8,548,697.00   52.19                   
F 111000400400000 90 APORTES PREVISION SOCIAL - SERVICIOS MEDICOS                     71,534,000.00    -17,500,000.00     54,034,000.00        217,922.00     16,522,550.00      3,857,824.00     16,304,628.00        217,922.00     37,511,450.00   30.57                   
F 111000400500000 90 APORTES PREVISION SOCIAL - PENSIONES                             90,536,000.00    -46,006,000.00     44,530,000.00        259,449.00      9,641,394.00      2,422,092.00      9,381,945.00        259,449.00     34,888,606.00   21.65                   
F 111000400600000 90 APORTES PREVISION SOCIAL - RIESGOS PROFESIONALES                 21,782,000.00     -3,271,000.00     18,511,000.00                                                                                               18,511,000.00     .00                   
                                                                                                                                                                                                                                                                              
                                                                                                                                                                                                                                                                              
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 200000000000000 90 GASTOS GENERALES                                               1736,191,000.00                     1736,191,000.00    171,869,583.64    671,809,231.95    111,214,739.64    482,965,349.95    188,843,882.00   1064,381,768.05   38.69                   
F 222000000000000 90 ADQUISICION DE BIENES Y SERVICIOS                              1736,191,000.00                     1736,191,000.00    171,869,583.64    671,809,231.95    111,214,739.64    482,965,349.95    188,843,882.00   1064,381,768.05   38.69                   
F 222000100000000 90 ADQUISICION DE BIENES                                           173,895,000.00                      173,895,000.00     19,548,945.00    124,967,944.00     10,038,951.00     42,233,439.70     82,734,504.30     48,927,056.00   71.86                   
F 222000100100000 90 ADQUISICION DE BIENES (COMPRA DE EQUIPO)                         80,726,000.00                       80,726,000.00     12,800,000.00     67,719,435.00        584,696.00      3,200,481.00     64,518,954.00     13,006,565.00   83.88                   
F 222000100100100 90 ADQUISICION DE BIENES (COMPRA EQUIPO-VARIOS                                        67,719,435.00     67,719,435.00     12,800,000.00     67,719,435.00        584,696.00      3,200,481.00     64,518,954.00                    100.00                   
F 222000100199900 90 ADQUISICION DE BIENES (OTROS COMPRA DE EQUIPO)                   80,726,000.00    -67,719,435.00     13,006,565.00                                                                                               13,006,565.00     .00                   
F 222000100200000 90 ADQUISICION DE BIENES (MATERIALES Y SUMINISTROS)                 93,169,000.00                       93,169,000.00      6,748,945.00     57,248,509.00      9,454,255.00     39,032,958.70     18,215,550.30     35,920,491.00   61.44                   
F 222000200000000 90 ADQUISICION DE SERVICIOS                                       1545,209,000.00                     1545,209,000.00    151,799,472.00    539,359,843.53    100,685,142.00    436,219,250.03    103,140,593.50   1005,849,156.47   34.90                   
F 222000200100000 90 ADQUISICION DE SERVICIOS (MANTENIMIENTO)                        152,438,000.00                      152,438,000.00     59,805,487.00     89,148,418.00      5,035,378.00     17,496,419.00     71,651,999.00     63,289,582.00   58.48                   
F 222000200200000 90 ADQUISICION DE SERVICIOS (SERVICIOS PUBLICOS)                    84,260,000.00                       84,260,000.00      6,151,658.00     31,610,453.00      7,472,007.00     31,267,130.00        343,323.00     52,649,547.00   37.51                   
F 222000200400000 90 ADQUISICION DE SERVICIOS (VIATICOS Y GASTOS DE VIAJE)            44,626,000.00                       44,626,000.00         16,500.00     14,664,623.50        862,000.00     11,134,324.00      3,530,299.50     29,961,376.50   32.86                   
F 222000200500000 90 ADQUISICION DE SERVICIOS (IMPRESOS Y PUBLICACIONES)              18,000,000.00     -2,601,000.00     15,399,000.00        792,025.00      7,790,008.03      1,090,825.00      6,777,852.03      1,012,156.00      7,608,991.97   50.58                   
F 222000200600000 90 ADQUISICION DE SERVICIOS (COMUNICACIONES Y TRANSPORTE)           17,974,000.00     -5,221,000.00     12,753,000.00        872,671.00      6,007,261.00      1,497,016.00      4,734,389.00      1,272,872.00      6,745,739.00   47.10                   
F 222000200700000 90 ADQUISICION DE SERVICIOS (SEGUROS)                                4,175,000.00      5,221,000.00      9,396,000.00                        9,396,000.00        709,785.00      8,019,556.00      1,376,444.00                    100.00                   
F 222000200800000 90 ADQUISICION DE SERVICIOS (BIENESTAR SOCIAL)                       6,317,000.00                        6,317,000.00        260,000.00      2,025,500.00         87,000.00        499,000.00      1,526,500.00      4,291,500.00   32.06                   
F 222000200900000 90 ADQUISICION DE SERVICIOS (CAPACITACION)                          14,556,000.00                       14,556,000.00         66,600.00      5,755,943.00         96,600.00      5,755,943.00                        8,800,057.00   39.54                   
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 222000201000000 90 OTROS GASTOS                                                   1183,037,000.00                     1183,037,000.00     83,834,531.00    350,534,637.00     83,834,531.00    350,534,637.00                      832,502,363.00   29.63                   
F 222000201000100 90 COMISION E IVA SERVICIOS                                       1183,037,000.00                     1183,037,000.00     83,834,531.00    350,534,637.00     83,834,531.00    350,534,637.00                      832,502,363.00   29.63                   
F 222000201100000 90 ADQUISICION DE SERVICIOS (INCENTIVOS)                            19,826,000.00      2,601,000.00     22,427,000.00                       22,427,000.00                                         22,427,000.00                    100.00                   
F 222000300000000 90 IMPUESTOS Y MULTAS                                               17,087,000.00                       17,087,000.00        521,166.64      7,481,444.42        490,646.64      4,512,660.22      2,968,784.20      9,605,555.58   43.78                   
F 222000300100000 90 IMPUESTOS, TASAS Y MULTAS                                        13,622,000.00      3,465,000.00     17,087,000.00        521,166.64      7,481,444.42        490,646.64      4,512,660.22      2,968,784.20      9,605,555.58   43.78                   
F 222000300200000 90 CONTRIBUCION TRANSACCIONES FINANCIERAS                            3,465,000.00     -3,465,000.00                                                                                                                                   .00                   
                                                                                                                                 JUNIO   2000                                                                                                                                 
                                                                                                                                                                                                                                                                              
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 300000000000000 90 TRANSFERENCIAS                                                  229,041,000.00                      229,041,000.00     16,196,297.43     60,594,706.69     16,052,197.43     60,450,605.69        144,101.00    168,446,293.31   26.45                   
F 333200000000000 90 TRANSFERENCIAS AL SECTOR PUBLICO                                181,218,000.00                      181,218,000.00     10,961,395.43     42,272,549.69     10,961,395.43     42,272,549.69                      138,945,450.31   23.32                   
F 333200100000000 90 ADMINISTRACION PUBLICA CENTRAL                                  181,218,000.00                      181,218,000.00     10,961,395.43     42,272,549.69     10,961,395.43     42,272,549.69                      138,945,450.31   23.32                   
F 333200100100000 90 CUOTA DE AUDITAJE CONTRALORIA                                    53,065,000.00                       53,065,000.00                                                                                               53,065,000.00     .00                   
F 333200100200000 90 CONTRIBUCION SUPERINTENDENCIA DE SERVICIOS PUBLICOS              31,851,000.00                       31,851,000.00                                                                                               31,851,000.00     .00                   
F 333200100300000 90 CONTRIBUCION COMISION DE REGULACION DE AGUA POTABLE              23,358,000.00                       23,358,000.00                       10,135,000.00                       10,135,000.00                       13,223,000.00   43.38                   
F 333200100500000 90 FONDO DE COMPENSACION AMBIENTAL                                  72,944,000.00                       72,944,000.00     10,961,395.43     32,137,549.69     10,961,395.43     32,137,549.69                       40,806,450.31   44.05                   
F 333500000000000 90 TRANSFERENCIA DE PREVISION Y SEGURIDAD SOCIAL                    47,823,000.00                       47,823,000.00      5,234,902.00     18,322,157.00      5,090,802.00     18,178,056.00        144,101.00     29,500,843.00   38.31                   
F 333500100000000 90 PENSIONES Y JUBILACIONES                                         47,823,000.00                       47,823,000.00      5,234,902.00     18,322,157.00      5,090,802.00     18,178,056.00        144,101.00     29,500,843.00   38.31                   
                                                                                                                                                                                                                                                                              
                                                                                                                                                                                                                                                                              
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
D 700000000000000 90 SERVICIO DE LA DEUDA INTERNA                                    772,220,000.00                      772,220,000.00     13,413,050.00    106,480,379.00     13,413,050.00    106,480,379.00                      665,739,621.00   13.78                   
D 700100000000000 90 AMORTIZACION DEUDA PUBLICA INTERNA                              116,474,000.00                      116,474,000.00      2,199,000.00     66,673,000.00      2,199,000.00     66,673,000.00                       49,801,000.00   57.24                   
D 700100500000000 90 ENTIDADES FINANCIERAS                                           116,474,000.00                      116,474,000.00      2,199,000.00     66,673,000.00      2,199,000.00     66,673,000.00                       49,801,000.00   57.24                   
D 700200000000000 90 INTERESES, COMISIONES Y GASTOS DEUDA PUBLICA INTERNA            654,204,000.00                      654,204,000.00     11,187,277.00     39,594,842.00     11,187,277.00     39,594,842.00                      614,609,158.00    6.05                   
D 700200500000000 90 ENTIDADES FINANCIERAS                                           654,204,000.00                      654,204,000.00     11,187,277.00     39,594,842.00     11,187,277.00     39,594,842.00                      614,609,158.00    6.05                   
D 700300000000000 90 CONTRIBUCION TRANSACCIONES FINANCIERAS-DEUDA PUBLICA              1,542,000.00                        1,542,000.00         26,773.00        212,537.00         26,773.00        212,537.00                        1,329,463.00   13.78                   
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
D                    TOTAL SERVICIO A LA DEUDA                                       772,220,000.00                      772,220,000.00     13,413,050.00    106,480,379.00     13,413,050.00    106,480,379.00                      665,739,621.00   13.79                   
F                    TOTAL FUNCIONAMIENTO                                           3920,051,000.00                     3920,051,000.00    308,264,599.07   1750,613,542.64    293,838,759.57   1326,892,011.14    423,721,531.50   2169,437,457.36   44.66                   
                                                                                  ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -----------------                           
                                                                                   4692,271,000.00                     4692,271,000.00    321,677,649.07   1857,093,921.64    307,251,809.57   1433,372,390.14    423,721,531.50   2835,177,078.36                           

                                                                                                                                                 

                                                                                                     C.D.M.B.   EJECUCION PRESUPUESTAL GENERAL DE GASTOS DE FUNCIONAMIENTO                                                 Page :    1                                        
                                                                                                                                 JUNIO   2000                                                                                                                                 
                                                                                                                                                                                                                                                                              
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE SUBSTR(DESGOB_CGA,1,60)                                           BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 111000200500100 90 AYUDA PROFESIONA (AUX QUEJAS Y RECLAM,CONT INTERNO,PPTO,CONT                       21,312,593.00     21,312,593.00                       21,299,906.00                       21,299,906.00                           12,687.00   99.94                   
F 111000200500200 90 AYUDA PROFESIONAL (SECRETARIAS ALBA RENGIFO,MAGALLY ALARCON)                        5,972,042.00      5,972,042.00                        5,972,042.00      1,607,046.00      5,972,042.00                                      100.00                   
F 111000200500300 90 HERNAN GAMARRA MURILLO                                                             65,357,145.00     65,357,145.00                       65,357,145.00      5,446,428.00     32,678,568.00     32,678,577.00                    100.00                   
F 111000200500400 90 ASESORIAS LEGALES LTDA.                                                            46,000,000.00     46,000,000.00                       46,000,000.00      2,090,909.00     33,454,544.00     12,545,456.00                    100.00                   
F 111000200500500 90 ALFA ASESORES JURIDICOS Y CIA LTDA. (FABIOLA MORA)                                 17,210,350.00     17,210,350.00                       17,210,350.00      1,475,183.00      8,359,371.00      8,850,979.00                    100.00                   
F 111000200500600 90 SOLON CACERES MORENO                                                                2,900,000.00      2,900,000.00                        2,900,000.00                        2,900,000.00                                      100.00                   
F 111000200500700 90 RAUL CASTRO MARIN                                                                   1,150,000.00      1,150,000.00                        1,150,000.00                        1,150,000.00                                      100.00                   
F 111000200500800 90 LEONARDO AUGUSTO CAMARGO CORZO                                                      2,000,000.00      2,000,000.00                        2,000,000.00                        2,000,000.00                                      100.00                   
F 111000200500900 90 MARTIN MAURICIO MORENO ORTIZ                                                        1,750,000.00      1,750,000.00                        1,750,000.00                        1,750,000.00                                      100.00                   
F 111000200501000 90 JORGE BALAGUERA ESPINOSA                                                            1,050,000.00      1,050,000.00                        1,050,000.00                        1,050,000.00                                      100.00                   
F 111000200501100 90 RUBITH LOPEZ PALOMINO                                                                 725,000.00        725,000.00                          725,000.00                          725,000.00                                      100.00                   
F 111000200501200 90 VARIOS - REEMPLAZO VACACIONES                                                       4,962,882.00      4,962,882.00      1,915,158.00      4,962,882.00                        3,047,724.00      1,915,158.00                    100.00                   
F 111000200501300 90 CONV. CDMB - ORGANIZ ESTADOS IBEROAMERICANOS                                      112,200,000.00    112,200,000.00                      112,200,000.00                       61,200,000.00     51,000,000.00                    100.00                   
F 111000200501400 90 SONIA ALICIA RAMIREZ                                                                2,430,000.00      2,430,000.00                        2,430,000.00        405,000.00      1,215,000.00      1,215,000.00                    100.00                   
F 111000200501500 90 ORG.SERV Y ASESORIAS (AUX CARTERA JAZMIN CARDENAS,AUX ARCHIV                        2,198,021.00      2,198,021.00                        2,198,021.00                        2,198,021.00                                      100.00                   
F 111000200501600 90 LINA MARITZA GONZALEZ-(PRACTICA PSICOLOGIA ORGANIZACIONAL)                            830,250.00        830,250.00                          830,250.00        222,750.00        830,250.00                                      100.00                   
F 111000200501700 90 ORG.SERV. Y ASESORIAS (AUX SECRETARIA GRAL OMAIRA SALAMANCA)                          101,823.00        101,823.00                          101,823.00                          100,823.00          1,000.00                    100.00                   
F 111000200501800 90 CTD LTDA - CIA TRANSCRIPTORA DE DATOS S LTDA- SERV CLASIFIC                         1,762,612.00      1,762,612.00                        1,762,612.00                                          1,762,612.00                    100.00                   
F 111000200501900 90 LICITACION PUBLICA 3214-02 SUMINISTRO DE SECRETARIAS, AUX AD                       67,541,453.00     67,541,453.00                       67,541,453.00      7,919,422.50      7,919,422.50     59,622,030.50                    100.00                   
T     RUBRO       RE SUBSTR(DESGOB_CGA,1,60)                                           BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 111000200502000 90 ORG. SERV. ASESORIAS (AUX CARTERA YAZMIN CARDENAS ) 13 MARZO                        1,413,983.00      1,413,983.00                        1,413,983.00        706,992.00      1,413,983.00                                      100.00                   
F 111000200502100 90 AYUDA PROFESIONAL LTDA AUX CENTRO DOCUMENTACION- LUIS A. GRA                        3,788,250.00      3,788,250.00                        3,788,250.00        757,650.00      1,515,300.00      2,272,950.00                    100.00                   
F 111000200502200 90 CDP 134 ORACLE DE COLOMBIA LTDA RENOVACION DEL SOPORTE ORACL                       24,638,175.00     24,638,175.00                       24,638,175.00                                         24,638,175.00                    100.00                   
F 111000200502300 90 CLAUDIA LEONOR CAMARGO ACEVEDO -  01 ABRIL /2000 A 31 MARZO                        28,090,800.00     28,090,800.00                       28,090,800.00      2,340,900.00      7,022,700.00     21,068,100.00                    100.00                   
F 111000200502400 90 AYUDA PROFESIONAL LTDA - SUMIN 1 AUX CENTRO DE DOCUM (MARIA                         1,364,408.00      1,364,408.00                        1,364,408.00        682,204.00      1,364,408.00                                      100.00                   
F 111000200502500 90 ORGANIZACION SERVICIOS Y ASESORIAS LTDA - SUMIN. 1 AUX PLAN                           196,449.00        196,449.00                          196,449.00        196,440.00        196,440.00              9.00                    100.00                   
F 111000200502600 90 LAUDITH PE?A ARDILA - ACTUAL 30 PROCEDIM ADMINIST  CDMB, LEV                        3,105,000.00      3,105,000.00                        3,105,000.00        776,250.00      1,552,500.00      1,552,500.00                    100.00                   
F 111000200502700 90 MYRIAM YOLANDA VARGAS V -TRAMITES CBRO CARTERA FOND VDA Y CA                        1,900,000.00      1,900,000.00                        1,900,000.00        950,000.00        950,000.00        950,000.00                    100.00                   
F 111000200502800 90 SUMINISTRO DE UN AUXILIAR PARA CARTERA (YAZMIN CARDENAS )                           4,203,100.00      4,203,100.00                                                                                                4,203,100.00     .00                   
F 111000200502900 90 ORG. SERV Y ASESORIA(SHIRLEY PATRICIA ROMAN SANDOVAL) MAYO 1                        3,046,358.00      3,046,358.00                        3,046,358.00                                          3,046,358.00                    100.00                   
F 111000200503000 90 ORG. SERVICIOS Y ASESORIAS(YASMIN CARDENAS)MAYO 15 A JUNIO 3                        1,048,335.00      1,048,335.00                        1,048,335.00                                          1,048,335.00                    100.00                   
F 111000200503100 90 LINA MARIA GONZALEZ OLAYA - APOYAR PROCESOS GESTION HUMANA(P                          405,000.00        405,000.00        405,000.00        405,000.00                                            405,000.00                    100.00                   
F 111000200503200 90 ORG SERV Y ASESOR LTDA-SUM 1 AUX DE ARCHIVO PARA SECRET. GRA                        2,284,624.00      2,284,624.00      2,284,624.00      2,284,624.00                                          2,284,624.00                    100.00                   
F 111000200503300 90 AYUDA PROFESIONAL LTDA-SUM 1 AUX PARA CENTRO DOCUM. (MARIA E                        1,362,024.00      1,362,024.00      1,362,024.00      1,362,024.00                                          1,362,024.00                    100.00                   
F 111000200503400 90 ORG.SERV Y ASESORIAS LTDA-AUX CONT(MIREYA CEPEDA),AUX ADM(PA                        1,539,638.00      1,539,638.00      1,539,638.00      1,539,638.00                                          1,539,638.00                    100.00                   
F 111000200599900 90                                                                 532,833,000.00   -435,840,315.00     96,992,685.00                                                                                               96,992,685.00     .00