Ejecución Presupuestal de Gastos de Funcionamiento. CDMB.

Septiembre 2000

                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 100000000000000 90 GASTOS DE PERSONAL                                             1954,819,000.00   -125,401,000.00   1829,418,000.00     92,772,629.00   1338,720,535.00    134,996,044.50   1192,553,814.00    146,166,721.00    490,697,465.00   73.17                   
F 111000000000000 90 GASTOS DE PERSONAL                                             1954,819,000.00   -125,401,000.00   1829,418,000.00     92,772,629.00   1338,720,535.00    134,996,044.50   1192,553,814.00    146,166,721.00    490,697,465.00   73.17                   
F 111000100000000 90 SERVICIOS PERSONALES ASOCIADOS A NOMINA                        1064,750,000.00    -83,425,668.00    981,324,332.00     65,691,283.00    650,509,187.00     65,691,283.00    650,509,137.00             50.00    330,815,145.00   66.28                   
F 111000100100000 90 SUELDOS DE PERSONAL DE NOMINA                                   756,766,000.00    -72,631,962.00    684,134,038.00     55,824,987.00    498,948,430.00     55,824,987.00    498,948,380.00             50.00    185,185,608.00   72.93                   
F 111000100100100 90 SUELDOS DE PERSONAL                                             740,342,000.00    -72,631,962.00    667,710,038.00     54,456,277.00    487,168,139.00     54,456,277.00    487,168,089.00             50.00    180,541,899.00   72.96                   
F 111000100100200 90 BONIFICACION POR COORDINACION                                    16,424,000.00                       16,424,000.00      1,368,710.00     11,780,291.00      1,368,710.00     11,780,291.00                        4,643,709.00   71.72                   
F 111000100200000 90 HORAS EXTRAS Y DIAS FESTIVOS                                      2,841,000.00      2,147,421.00      4,988,421.00         99,962.00      2,445,619.00         99,962.00      2,445,619.00                        2,542,802.00   49.02                   
F 111000100300000 90 INDEMNIZACION POR VACACIONES                                     11,659,000.00                       11,659,000.00        908,035.00      8,856,771.00        908,035.00      8,856,771.00                        2,802,229.00   75.96                   
F 111000100400000 90 PRIMA TECNICA                                                    83,450,000.00     -3,440,786.00     80,009,214.00      6,351,845.00     57,464,109.00      6,351,845.00     57,464,109.00                       22,545,105.00   71.82                   
F 111000100500000 90 OTROS                                                           210,034,000.00     -9,500,341.00    200,533,659.00      2,506,454.00     82,794,258.00      2,506,454.00     82,794,258.00                      117,739,401.00   41.28                   
F 111000100500100 90 OTROS (PRIMA VACACIONAL)                                         35,961,000.00                       35,961,000.00        633,812.00     21,249,330.00        633,812.00     21,249,330.00                       14,711,670.00   59.08                   
F 111000100500200 90 OTROS (BONIF SERV PRESTADOS)                                     25,044,000.00     -2,498,000.00     22,546,000.00        487,181.00     17,946,099.00        487,181.00     17,946,099.00                        4,599,901.00   79.59                   
F 111000100500300 90 OTROS (PRIMA DE SERVICIO)                                        52,769,000.00     -1,949,422.00     50,819,578.00                       30,252,809.00                       30,252,809.00                       20,566,769.00   59.52                   
F 111000100500400 90 OTROS (PRIMA DE NAVIDAD)                                         74,917,000.00     -4,215,103.00     70,701,897.00                                                                                               70,701,897.00     .00                   
F 111000100500700 90 OTROS (BONIF POR RECREACION)                                      4,113,000.00                        4,113,000.00         73,438.00      2,241,024.00         73,438.00      2,241,024.00                        1,871,976.00   54.48                   
F 111000100500800 90 OTROS (SUBSIDIO DE ALIMENTACION)                                 12,396,000.00     -2,084,514.00     10,311,486.00        836,589.00      7,198,963.00        836,589.00      7,198,963.00                        3,112,523.00   69.81                   
F 111000100500900 90 OTROS (AUXILIO DE TRANSPORTE)                                     4,834,000.00      1,246,698.00      6,080,698.00        475,434.00      3,906,033.00        475,434.00      3,906,033.00                        2,174,665.00   64.23                   
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 111000200000000 90 SERVICIOS PERSONALES INDIRECTOS                                 534,841,000.00                      534,841,000.00     11,166,026.00    469,241,633.00     46,580,011.50    338,993,362.00    130,248,271.00     65,599,367.00   87.73                   
F 111000200300000 90 SERVICIOS PERSONALES INDIRECTOS (HONORARIOS)                      2,008,000.00                        2,008,000.00        416,160.00      1,040,400.00        416,160.00      1,040,400.00                          967,600.00   51.81                   
F 111000200500000 90 SERVIC PERSONALES INDIRECTOS (REMUNERACION SERVICIOS TECNICO    532,833,000.00                      532,833,000.00     10,749,866.00    468,201,233.00     46,163,851.50    337,952,962.00    130,248,271.00     64,631,767.00   87.87                   
F 111000300000000 90 CONTRIBUCIONES INHERENTES A LA NOMINA SECTOR PRIVADO             35,767,000.00     78,746,315.00    114,513,315.00      8,463,910.00     76,742,112.00                       68,275,122.00      8,466,990.00     37,771,203.00   67.01                   
F 111000300100000 90 CAJA DE COMPENSACION FAMILIAR                                    35,767,000.00         71,871.00     35,838,871.00      2,327,718.00     23,518,953.00                       21,191,235.00      2,327,718.00     12,319,918.00   65.62                   
F 111000300200000 90 APORTES PREVISION SOCIAL - SERVICIOS MEDICOS                                       21,295,297.00     21,295,297.00      1,631,240.00     14,157,775.00                       12,526,535.00      1,631,240.00      7,137,522.00   66.48                   
F 111000300300000 90 APORTES PREVISION SOCIAL - PENSIONES                                               54,036,000.00     54,036,000.00      4,188,636.00     36,613,800.00                       32,422,084.00      4,191,716.00     17,422,200.00   67.75                   
F 111000300400000 90 APORTES PREVISION SOCIAL - RIESGOS PROFESIONALES                                    3,343,147.00      3,343,147.00        316,316.00      2,451,584.00                        2,135,268.00        316,316.00        891,563.00   73.33                   
F 111000400000000 90 CONTRIBUCIONES INHERENTES A LA NOMINA SECTOR PUBLICO            319,461,000.00   -120,721,647.00    198,739,353.00      7,451,410.00    142,227,603.00     22,724,750.00    134,776,193.00      7,451,410.00     56,511,750.00   71.56                   
F 111000400100000 90 CESANTIAS                                                        90,899,000.00     -7,540,701.00     83,358,299.00                       68,174,250.00     22,724,750.00     68,174,250.00                       15,184,049.00   81.78                   
F 111000400200000 90 I.C.B.F. INSTITUTO COLOMBIANO DE BIENESTAR FAMILIAR              26,826,000.00     -4,624,939.00     22,201,061.00      1,163,859.00     11,759,477.00                       10,595,618.00      1,163,859.00     10,441,584.00   52.96                   
F 111000400300000 90 SENA - SERVICIO NACIONAL DE APRENDIZAJE                          17,884,000.00      4,713,528.00     22,597,528.00      1,745,788.00     17,639,215.00                       15,893,427.00      1,745,788.00      4,958,313.00   78.05                   
F 111000400400000 90 APORTES PREVISION SOCIAL - SERVICIOS MEDICOS                     71,534,000.00    -29,434,076.00     42,099,924.00      2,942,178.00     28,138,368.00                       25,196,190.00      2,942,178.00     13,961,556.00   66.83                   
F 111000400500000 90 APORTES PREVISION SOCIAL - PENSIONES                             90,536,000.00    -62,053,459.00     28,482,541.00      1,599,585.00     16,516,293.00                       14,916,708.00      1,599,585.00     11,966,248.00   57.98                   
F 111000400600000 90 APORTES PREVISION SOCIAL - RIESGOS PROFESIONALES                 21,782,000.00    -21,782,000.00                                                                                                                                   .00                   
                                                                                                                                                                                                                                                                              
                                                                                                                                                                                                                                                                              
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 200000000000000 90 GASTOS GENERALES                                               1736,191,000.00   -167,782,000.00   1568,409,000.00    143,569,278.00   1052,043,552.95    147,807,789.30    882,682,100.25    169,361,452.70    516,365,447.05   67.07                   
F 222000000000000 90 ADQUISICION DE BIENES Y SERVICIOS                              1736,191,000.00   -167,782,000.00   1568,409,000.00    143,569,278.00   1052,043,552.95    147,807,789.30    882,682,100.25    169,361,452.70    516,365,447.05   67.07                   
F 222000100000000 90 ADQUISICION DE BIENES                                           173,895,000.00     21,999,564.00    195,894,564.00     34,652,816.00    168,032,786.00     38,065,028.30     97,088,703.00     70,944,083.00     27,861,778.00   85.77                   
F 222000100100000 90 ADQUISICION DE BIENES (COMPRA DE EQUIPO)                         80,726,000.00     21,999,564.00    102,725,564.00     24,004,657.00     93,001,626.00     32,677,534.00     37,596,969.00     55,404,657.00      9,723,938.00   90.53                   
F 222000100100100 90 ADQUISICION DE BIENES (COMPRA EQUIPO-VARIOS                                        93,001,626.00     93,001,626.00     24,004,657.00     93,001,626.00     32,677,534.00     37,596,969.00     55,404,657.00                    100.00                   
F 222000100199900 90 ADQUISICION DE BIENES (OTROS COMPRA DE EQUIPO)                   80,726,000.00    -71,002,062.00      9,723,938.00                                                                                                9,723,938.00     .00                   
F 222000100200000 90 ADQUISICION DE BIENES (MATERIALES Y SUMINISTROS)                 93,169,000.00                       93,169,000.00     10,648,159.00     75,031,160.00      5,387,494.30     59,491,734.00     15,539,426.00     18,137,840.00   80.53                   
F 222000200000000 90 ADQUISICION DE SERVICIOS                                       1545,209,000.00   -189,781,564.00   1355,427,436.00    107,157,042.00    873,625,413.53    107,867,115.00    778,061,458.03     95,563,955.50    481,802,022.47   64.45                   
F 222000200100000 90 ADQUISICION DE SERVICIOS (MANTENIMIENTO)                        152,438,000.00    -26,526,839.00    125,911,161.00        904,855.00     95,181,272.00      8,903,603.00     39,358,967.00     55,822,305.00     30,729,889.00   75.59                   
F 222000200200000 90 ADQUISICION DE SERVICIOS (SERVICIOS PUBLICOS)                    84,260,000.00     -6,000,000.00     78,260,000.00      6,749,735.00     55,681,073.00      6,909,343.00     55,426,470.00        254,603.00     22,578,927.00   71.14                   
F 222000200400000 90 ADQUISICION DE SERVICIOS (VIATICOS Y GASTOS DE VIAJE)            44,626,000.00    -13,902,900.00     30,723,100.00      5,991,275.00     28,397,609.50      8,003,175.00     24,506,610.00      3,890,999.50      2,325,490.50   92.43                   
F 222000200500000 90 ADQUISICION DE SERVICIOS (IMPRESOS Y PUBLICACIONES)              18,000,000.00     -4,571,774.00     13,428,226.00      1,039,920.00      9,653,165.03        363,520.00      8,878,759.03        774,406.00      3,775,060.97   71.88                   
F 222000200600000 90 ADQUISICION DE SERVICIOS (COMUNICACIONES Y TRANSPORTE)           17,974,000.00     -6,221,000.00     11,753,000.00        808,953.00      8,575,692.00      1,250,911.00      7,994,819.00        580,873.00      3,177,308.00   72.96                   
F 222000200700000 90 ADQUISICION DE SERVICIOS (SEGUROS)                                4,175,000.00      5,221,000.00      9,396,000.00                        9,396,000.00                        9,396,000.00                                      100.00                   
F 222000200800000 90 ADQUISICION DE SERVICIOS (BIENESTAR SOCIAL)                       6,317,000.00      7,000,000.00     13,317,000.00        648,650.00      8,179,178.00      2,514,028.00      7,514,028.00        665,150.00      5,137,822.00   61.41                   
F 222000200900000 90 ADQUISICION DE SERVICIOS (CAPACITACION)                          14,556,000.00                       14,556,000.00      1,650,000.00      8,002,095.00      1,659,500.00      7,954,095.00         48,000.00      6,553,905.00   54.97                   
F 222000201000000 90 OTROS GASTOS                                                   1183,037,000.00   -147,381,051.00   1035,655,949.00     89,363,654.00    628,132,329.00     78,263,035.00    617,031,710.00     11,100,619.00    407,523,620.00   60.65                   
F 222000201000100 90 COMISION E IVA SERVICIOS                                       1183,037,000.00   -147,381,051.00   1035,655,949.00     89,363,654.00    628,132,329.00     78,263,035.00    617,031,710.00     11,100,619.00    407,523,620.00   60.65                   
F 222000201100000 90 ADQUISICION DE SERVICIOS (INCENTIVOS)                            19,826,000.00      2,601,000.00     22,427,000.00                       22,427,000.00                                         22,427,000.00                    100.00                   
F 222000300000000 90 IMPUESTOS Y MULTAS                                               17,087,000.00                       17,087,000.00      1,759,420.00     10,385,353.42      1,875,646.00      7,531,939.22      2,853,414.20      6,701,646.58   60.77                   
F 222000300100000 90 IMPUESTOS, TASAS Y MULTAS                                        13,622,000.00      3,465,000.00     17,087,000.00      1,759,420.00     10,385,353.42      1,875,646.00      7,531,939.22      2,853,414.20      6,701,646.58   60.77                   
F 222000300200000 90 CONTRIBUCION TRANSACCIONES FINANCIERAS                            3,465,000.00     -3,465,000.00                                                                                                                                   .00                   
                                                                                                                                                                                                                                                                              
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 300000000000000 90 TRANSFERENCIAS                                                  229,041,000.00     -9,953,000.00    219,088,000.00     62,767,423.74    153,450,324.55     62,767,423.74    153,450,323.55              1.00     65,637,675.45   70.04                   
F 333200000000000 90 TRANSFERENCIAS AL SECTOR PUBLICO                                181,218,000.00      1,225,686.00    182,443,686.00     60,149,972.74    127,275,814.55     60,149,972.74    127,275,814.55                       55,167,871.45   69.76                   
F 333200100000000 90 ADMINISTRACION PUBLICA CENTRAL                                  181,218,000.00      1,225,686.00    182,443,686.00     60,149,972.74    127,275,814.55     60,149,972.74    127,275,814.55                       55,167,871.45   69.76                   
F 333200100100000 90 CUOTA DE AUDITAJE CONTRALORIA                                    53,065,000.00     25,613,744.00     78,678,744.00     52,552,465.00     52,552,465.00     52,552,465.00     52,552,465.00                       26,126,279.00   66.79                   
F 333200100200000 90 CONTRIBUCION SUPERINTENDENCIA DE SERVICIOS PUBLICOS              31,851,000.00    -16,233,999.00     15,617,001.00                       15,617,001.00                       15,617,001.00                                      100.00                   
F 333200100300000 90 CONTRIBUCION COMISION DE REGULACION DE AGUA POTABLE              23,358,000.00    -13,223,000.00     10,135,000.00       -996,000.00      9,139,000.00       -996,000.00      9,139,000.00                          996,000.00   90.17                   
F 333200100500000 90 FONDO DE COMPENSACION AMBIENTAL                                  72,944,000.00      5,068,941.00     78,012,941.00      8,593,507.74     49,967,348.55      8,593,507.74     49,967,348.55                       28,045,592.45   64.05                   
F 333500000000000 90 TRANSFERENCIA DE PREVISION Y SEGURIDAD SOCIAL                    47,823,000.00    -11,178,686.00     36,644,314.00      2,617,451.00     26,174,510.00      2,617,451.00     26,174,509.00              1.00     10,469,804.00   71.42                   
F 333500100000000 90 PENSIONES Y JUBILACIONES                                         47,823,000.00    -11,178,686.00     36,644,314.00      2,617,451.00     26,174,510.00      2,617,451.00     26,174,509.00              1.00     10,469,804.00   71.42                   
                                                                                                                                                                                                                                                                              
                                                                                                                                                                                                                                                                              
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE                           CONCEPTO                                BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
D 700000000000000 90 SERVICIO DE LA DEUDA INTERNA                                    772,220,000.00   -581,402,000.00    190,818,000.00     13,413,051.00    147,489,321.00     13,413,051.00    147,489,321.00                       43,328,679.00   77.29                   
D 700100000000000 90 AMORTIZACION DEUDA PUBLICA INTERNA                              116,474,000.00                      116,474,000.00      2,331,000.00     91,504,000.00      2,331,000.00     91,504,000.00                       24,970,000.00   78.56                   
D 700100500000000 90 ENTIDADES FINANCIERAS                                           116,474,000.00                      116,474,000.00      2,331,000.00     91,504,000.00      2,331,000.00     91,504,000.00                       24,970,000.00   78.56                   
D 700200000000000 90 INTERESES, COMISIONES Y GASTOS DEUDA PUBLICA INTERNA            654,204,000.00   -580,241,405.00     73,962,595.00     11,055,277.00     55,690,928.00     11,055,277.00     55,690,928.00                       18,271,667.00   75.29                   
D 700200500000000 90 ENTIDADES FINANCIERAS                                           654,204,000.00   -580,241,405.00     73,962,595.00     11,055,277.00     55,690,928.00     11,055,277.00     55,690,928.00                       18,271,667.00   75.29                   
D 700300000000000 90 CONTRIBUCION TRANSACCIONES FINANCIERAS-DEUDA PUBLICA              1,542,000.00     -1,160,595.00        381,405.00         26,774.00        294,393.00         26,774.00        294,393.00                           87,012.00   77.18                   
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
D                    TOTAL SERVICIO A LA DEUDA                                       772,220,000.00   -581,402,000.00    190,818,000.00     13,413,051.00    147,489,321.00     13,413,051.00    147,489,321.00                       43,328,679.00   77.29                   
F                    TOTAL FUNCIONAMIENTO                                           3920,051,000.00   -303,136,000.00   3616,915,000.00    299,109,330.74   2544,214,412.50    345,571,257.54   2228,686,237.80    315,528,174.70   1072,700,587.50   70.34                   
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
s                                                                                   4692,271,000.00   -884,538,000.00   3807,733,000.00    312,522,381.74   2691,703,733.50    358,984,308.54   2376,175,558.80    315,528,174.70   1116,029,266.50                           


                                                                                                                               SEPTIEMBRE   2000                                                                                                                              
                                                                                                                                                                                                                                                                              
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE DESCRIPCION                                                        BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 111000200500100 90 AYUDA PROFESIONA (AUX QUEJAS Y RECLAM,CONT INTERNO,PPTO,CONT                       21,299,906.00     21,299,906.00                       21,299,906.00                       21,299,906.00                                      100.00                   
F 111000200500200 90 AYUDA PROFESIONAL (SECRETARIAS ALBA RENGIFO,MAGALLY ALARCON)                        5,972,042.00      5,972,042.00                        5,972,042.00                        5,972,042.00                                      100.00                   
F 111000200500300 90 HERNAN GAMARRA MURILLO                                                             65,357,145.00     65,357,145.00                       65,357,145.00      8,714,285.00     49,017,852.00     16,339,293.00                    100.00                   
F 111000200500400 90 ASESORIAS LEGALES LTDA.                                                            46,000,000.00     46,000,000.00                       46,000,000.00      2,090,908.00     39,727,270.00      6,272,730.00                    100.00                   
F 111000200500500 90 ALFA ASESORES JURIDICOS Y CIA LTDA. (FABIOLA MORA)                                 17,210,350.00     17,210,350.00                       17,210,350.00      1,475,183.00     11,309,737.00      5,900,613.00                    100.00                   
F 111000200500600 90 SOLON CACERES MORENO                                                                2,900,000.00      2,900,000.00                        2,900,000.00                        2,900,000.00                                      100.00                   
F 111000200500700 90 RAUL CASTRO MARIN                                                                   1,150,000.00      1,150,000.00                        1,150,000.00                        1,150,000.00                                      100.00                   
F 111000200500800 90 LEONARDO AUGUSTO CAMARGO CORZO                                                      2,000,000.00      2,000,000.00                        2,000,000.00                        2,000,000.00                                      100.00                   
F 111000200500900 90 MARTIN MAURICIO MORENO ORTIZ                                                        1,750,000.00      1,750,000.00                        1,750,000.00                        1,750,000.00                                      100.00                   
F 111000200501000 90 JORGE BALAGUERA ESPINOSA                                                            1,050,000.00      1,050,000.00                        1,050,000.00                        1,050,000.00                                      100.00                   
F 111000200501100 90 RUBITH LOPEZ PALOMINO                                                                 725,000.00        725,000.00                          725,000.00                          725,000.00                                      100.00                   
F 111000200501200 90 VARIOS - REEMPLAZO VACACIONES                                                       6,114,707.00      6,114,707.00                        6,114,707.00        878,786.00      5,841,668.00        273,039.00                    100.00                   
F 111000200501300 90 CONV. CDMB - ORGANIZ ESTADOS IBEROAMERICANOS                                      114,375,000.00    114,375,000.00      2,175,000.00    114,375,000.00                       91,800,000.00     22,575,000.00                    100.00                   
F 111000200501400 90 SONIA ALICIA RAMIREZ                                                                2,430,000.00      2,430,000.00                        2,430,000.00        202,500.00      1,620,000.00        810,000.00                    100.00                   
F 111000200501500 90 ORG.SERV Y ASESORIAS (AUX CARTERA JAZMIN CARDENAS,AUX ARCHIV                        2,198,021.00      2,198,021.00                        2,198,021.00                        2,198,021.00                                      100.00                   
F 111000200501600 90 LINA MARITZA GONZALEZ-(PRACTICA PSICOLOGIA ORGANIZACIONAL)                            830,250.00        830,250.00                          830,250.00                          830,250.00                                      100.00                   
F 111000200501700 90 ORG.SERV. Y ASESORIAS (AUX SECRETARIA GRAL OMAIRA SALAMANCA)                          101,823.00        101,823.00                          101,823.00                          100,823.00          1,000.00                    100.00                   
F 111000200501800 90 CTD LTDA - CIA TRANSCRIPTORA DE DATOS S LTDA- SERV CLASIFIC                                                                                                                                                                        .00                   
F 111000200501900 90 LICITACION PUBLICA 3214-02 SUMINISTRO DE SECRETARIAS, AUX AD                       67,541,453.00     67,541,453.00                       67,541,453.00      8,517,432.50     33,471,720.00     34,069,733.00                    100.00                   
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE DESCRIPCION                                                        BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 111000200502000 90 ORG. SERV. ASESORIAS (AUX CARTERA YAZMIN CARDENAS ) 13 MARZO                        1,413,983.00      1,413,983.00                        1,413,983.00                        1,413,983.00                                      100.00                   
F 111000200502100 90 AYUDA PROFESIONAL LTDA AUX CENTRO DOCUMENTACION- LUIS A. GRA                        3,788,250.00      3,788,250.00                        3,788,250.00        757,650.00      3,788,250.00                                      100.00                   
F 111000200502200 90 CDP 134 ORACLE DE COLOMBIA LTDA RENOVACION DEL SOPORTE ORACL                       24,638,175.00     24,638,175.00                       24,638,175.00      9,135,270.00     21,454,358.00      3,183,817.00                    100.00                   
F 111000200502300 90 CLAUDIA LEONOR CAMARGO ACEVEDO -  01 ABRIL /2000 A 31 MARZO                        28,090,800.00     28,090,800.00                       28,090,800.00      2,340,900.00     14,045,400.00     14,045,400.00                    100.00                   
F 111000200502400 90 AYUDA PROFESIONAL LTDA - SUMIN 1 AUX CENTRO DE DOCUM (MARIA                         1,364,408.00      1,364,408.00                        1,364,408.00                        1,364,408.00                                      100.00                   
F 111000200502500 90 ORGANIZACION SERVICIOS Y ASESORIAS LTDA - SUMIN. 1 AUX PLAN                           196,449.00        196,449.00                          196,449.00                          196,440.00              9.00                    100.00                   
F 111000200502600 90 LAUDITH PE?A ARDILA - ACTUAL 30 PROCEDIM ADMINIST  CDMB, LEV                        3,105,000.00      3,105,000.00                        3,105,000.00                        3,105,000.00                                      100.00                   
F 111000200502700 90 MYRIAM YOLANDA VARGAS V -TRAMITES CBRO CARTERA FOND VDA Y CA                        1,900,000.00      1,900,000.00                        1,900,000.00                        1,900,000.00                                      100.00                   
F 111000200502800 90 SUMINISTRO DE UN AUXILIAR PARA CARTERA (YAZMIN CARDENAS )                                                                                                                                                                          .00                   
F 111000200502900 90 ORG. SERV Y ASESORIA(SHIRLEY PATRICIA ROMAN SANDOVAL) MAYO 1                        3,046,358.00      3,046,358.00                        3,046,358.00        761,590.00      2,284,768.00        761,590.00                    100.00                   
F 111000200503000 90 ORG. SERVICIOS Y ASESORIAS(YASMIN CARDENAS)MAYO 15 A JUNIO 3                        1,048,335.00      1,048,335.00                        1,048,335.00                        1,048,335.00                                      100.00                   
F 111000200503100 90 LINA MARIA GONZALEZ OLAYA - APOYAR PROCESOS GESTION HUMANA(P                          405,000.00        405,000.00                          405,000.00                          405,000.00                                      100.00                   
F 111000200503200 90 ORG SERV Y ASESOR LTDA-SUM 1 AUX DE ARCHIVO PARA SECRET. GRA                        2,284,624.00      2,284,624.00                        2,284,624.00        761,541.00      1,523,082.00        761,542.00                    100.00                   
F 111000200503300 90 AYUDA PROFESIONAL LTDA-SUM 1 AUX PARA CENTRO DOCUM. (MARIA E                        1,362,024.00      1,362,024.00                        1,362,024.00                        1,362,024.00                                      100.00                   
F 111000200503400 90 ORG.SERV Y ASESORIAS LTDA-AUX CONT(MIREYA CEPEDA),AUX ADM(PA                        1,614,137.00      1,614,137.00                        1,614,137.00        844,318.00      1,614,137.00                                      100.00                   
F 111000200503500 90 MYRIAM YOLANDA VARGAS VERA-COADYUBAR EN TRAMITES JURIDICOS C                        2,850,000.00      2,850,000.00                        2,850,000.00      1,900,000.00      1,900,000.00        950,000.00                    100.00                   
F 111000200503600 90 MANTILLA SANTARELLI & ASOCIADOS LTDA - CDP 302 IMPLEMENTACIO                       14,950,000.00     14,950,000.00                       14,950,000.00      4,485,000.00      4,485,000.00     10,465,000.00                    100.00                   
F 111000200503700 90 ASOBANCARIA-SERV CENTRAL INFORMACION  FINANCIERA-CIFIN,DEL 1                          851,288.00        851,288.00                          851,288.00                                            851,288.00                    100.00                   
F 111000200503800 90 ORG. SERVICIOS Y ASESOR LTDA-SUM 1 AUX DE SERV GENERALES: AL                                                                                                                                                                       .00                   
F 111000200503900 90 SARA MARIA PENALOZA CALENTURA-REALIZ PRACTICA PSICOLOGIA MED                          881,473.00        881,473.00                          881,473.00        380,492.00        380,492.00        500,981.00                    100.00                   
                                                                                     PRESUPUESTO                         PRESUPUESTO       COMPROMISOS       COMPROMISOS          PAGOS             PAGOS                            PRESUPUESTO                              
T     RUBRO       RE DESCRIPCION                                                        BASICO        MODIFICACIONES       AJUSTADO           DEL MES         ACUMULADOS          DEL MES         ACUMULADOS         RESERVAS         DISPONIBLE        %                      
- --------------- -- ------------------------------------------------------------ ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- ----------------- -------                   
F 111000200504000 90 ORG. SERV Y ASESOR LTDA-SUM 1 SECRETAR MARTHA Y. DIAZ,PARA S                        3,782,264.00      3,782,264.00                        3,782,264.00        695,320.00        695,320.00      3,086,944.00                    100.00                   
F 111000200504100 90 AYUDA PROFESIONAL  - SUM 2 AUX. PARA EL CENTRO DE DOCUMENTAC                        3,048,102.00      3,048,102.00                        3,048,102.00      1,524,051.00      1,524,051.00      1,524,051.00                    100.00                   
F 111000200504200 90 LAUDUTH PENA ARDILA - ACTUAL. PROCESOS ADMTIVOS GESTION HUMA                        3,027,375.00      3,027,375.00      3,027,375.00      3,027,375.00        698,625.00        698,625.00      2,328,750.00                    100.00                   
F 111000200504300 90 JUAN CARLOS SOTO ORJUELA - SESORIA AFINAMIENTO ESPECIALIZADO                        3,000,000.00      3,000,000.00      3,000,000.00      3,000,000.00                                          3,000,000.00                    100.00                   
F 111000200504400 90 ORG. SERV Y ASESORIAS  - SUM. 1 AUXILIAR APOYO REFORMAS Y ME                        2,547,491.00      2,547,491.00      2,547,491.00      2,547,491.00                                          2,547,491.00                    100.00                   
F 111000200599900 90                                                                 532,833,000.00   -468,201,233.00     64,631,767.00                                                                                               64,631,767.00     .00